|
Delaware
|
3812
|
34-200-8348
|
||
|
(State or other jurisdiction of
incorporation or organization)
|
|
(Primary Standard Industrial
Classification Code Number)
|
(I.R.S. Employer
Identification
No.)
|
|
Large accelerated filer ¨
|
Accelerated filer ¨
|
Non-accelerated filer ¨
|
Smaller reporting company x
|
|
|
Page
|
|
|
|
||
|
Prospectus
Summary
|
1
|
|
|
Risk
Factors
|
3
|
|
|
Forward
Looking Statements
|
8
|
|
|
Use
of Proceeds
|
8
|
|
|
Management's
Discussion and Analysis or Plan of Operation
|
9
|
|
|
Business
|
19
|
|
|
Description
of Property
|
31
|
|
|
Legal
Proceedings
|
32
|
|
|
Directors
and Executive Officers
|
33
|
|
|
Executive
Compensation
|
36
|
|
|
Security
Ownership of Certain Beneficial Owners and Management
|
46
|
|
|
Market
for Common Equity and Related Stockholder Matters
|
47
|
|
|
Selling
Stockholders
|
48
|
|
|
Certain
Relationships and Related Transactions
|
51
|
|
|
Description
of Securities
|
53
|
|
|
Plan
of Distribution
|
55
|
|
|
Legal
Matters
|
56
|
|
|
Experts
|
56
|
|
|
Where
You Can Find More Information
|
57
|
|
|
Disclosure
of Commission Position on Indemnification for Securities Act
Liabilities
|
57
|
|
|
Index
to October 31, 2008 and 2007 Audited Consolidated Financial Statements and
January 31, 2009 Unaudited Condensed Consolidated Financial
Statements
|
58
|
|
·
|
Marine geophysical survey
(commercial), which focuses on oil and gas, construction and
oceanographic research and exploration. Our current products encompass
geophysical data collection and analysis, through to printers to output
geophysical data collected by sonar that are marketed to survey companies,
research institutions, salvage
companies.
|
|
·
|
Underwater
defense/security, which focuses on ports and harbors, state and
federal government agencies and defense contractors. We started to focus
on this market following the acquisition of OmniTech AS, a Norwegian
company, in December 2002 (now operating under the name of Coda Octopus
Omnitech AS). Omnitech developed a prototype system, the
Echoscope™, a unique, patented instrument which supplies accurate
three-dimensional visualization, measurement, data recording and mapping
of underwater objects. We have recently completed developing and commenced
marketing this first real time, high resolution, three-dimensional
underwater sonar imaging device which we believe has important
applications in the fields of port security, defense and undersea oil and
gas development.
|
|
·
|
First
mover advantage in 3D sonar markets based on our patented technology,
research and development efforts and extensive and successful tests that
date back almost two decades as well as the resulting broad customer
acceptance, as evidenced by orders for our product and its derivatives
from government agencies, research institutes and oil and gas companies,
that conduct their own testing prior to placing
orders.
|
|
·
|
Early
recognition of need for 3D real-time sonar in defense/security
applications. We believe that we are the first to bring to market a
product with the capability of producing a 3D image of submerged or
underwater objects or environment. Prior to the deployment of this method
in the marine environment, producing an image of a submerged or underwater
object or environment was accomplished strictly by two-dimensional
sonar.
|
|
·
|
Expansion
into new geographies like North America and Western
Europe.
|
|
·
|
Expansion
into new commercial markets like commercial marine survey and underwater
construction with innovative
products.
|
|
·
|
Recent
sole source classification for one of our products and its derivatives by
certain government procurement
agencies.
|
|
Shares
offered by Selling Stockholders
|
Up
to 25,784,499 shares, including 16,543,999 shares issuable
upon exercise of warrants
|
|
|
Common Stock to be outstanding after the offering
|
65,544,243*
|
|
|
Use
of Proceeds
|
We
will not receive any proceeds from the sale of the common stock hereunder.
See "Use of Proceeds" for a complete description
|
|
|
Risk
Factors
|
The
purchase of our common stock involves a high degree of risk. You should
carefully review and consider "Risk Factors" beginning on page
3
|
|
·
|
continued scientific progress in
our research and development programs;
|
|
|
·
|
competing technological and
market developments;
|
|
·
|
our ability to establish
additional collaborative relationships; and
|
|
|
·
|
the
effect of commercialization activities and facility expansions if and as
required.
|
|
·
|
potential
inability to successfully integrate acquired operations and products or to
realize cost savings or other anticipated benefits from
integration;
|
|
|
·
|
diversion
of management’s attention from on-going business
concerns;
|
|
·
|
loss
of key employees of acquired operations;
|
|
|
·
|
the
difficulty of assimilating geographically dispersed operations and
personnel of the acquired
companies;
|
|
·
|
the
potential disruption of our ongoing business;
|
|
|
·
|
unanticipated
expenses related to such
integration;
|
|
·
|
the
correct assessment of the relative percentages of in-process research and
development expense that can be immediately written off as compared to the
amount which must be amortized over the appropriate life of the
asset;
|
|
|
·
|
the
impairment of relationships with employees and customers of either an
acquired company or our own
business;
|
|
·
|
the
potential unknown liabilities associated with acquired
business;
|
|
|
·
|
inability
to recover strategic investments in development stage entities;
and
|
|
·
|
insufficient
revenues to offset increased expenses associated with
acquisitions.
|
|
·
|
Ongoing development of enhanced
technical features and benefits;
|
|
|
·
|
Reductions in the manufacturing
cost of competitors’ products;
|
|
·
|
The ability to maintain and
expand distribution channels;
|
|
|
·
|
Brand
name;
|
|
·
|
The ability to deliver our
products to our customers when requested;
|
|
|
·
|
The timing of introductions of
new products and services; and
|
|
·
|
Financial
resources.
|
|
·
|
technological innovations or new
products and services by us or our competitors;
|
|
|
·
|
additions or departures of key
personnel;
|
|
·
|
sales of our common
stock;
|
|
|
·
|
our ability to integrate
operations, technology, products and services;
|
|
·
|
our ability to execute our
business plan;
|
|
|
·
|
operating results below
expectations;
|
|
·
|
loss of any strategic
relationship;
|
|
|
·
|
industry
developments;
|
|
·
|
economic and other external
factors; and
|
|
|
·
|
period-to-period
fluctuations in our financial
results.
|
|
(a)
|
volatility
or decline of our stock price;
|
|
(b)
|
potential
fluctuation in quarterly results;
|
|
(c)
|
our
failure to earn revenues or
profits;
|
|
(d)
|
inadequate
capital and barriers to raising the additional capital or to obtaining the
financing needed to implement its business
plans;
|
|
(e)
|
inadequate
capital to continue business;
|
|
(f)
|
changes
in demand for our products and
services;
|
|
(g)
|
rapid
and significant changes in markets;
|
|
(h)
|
litigation
with or legal claims and allegations by outside
parties;
|
|
(i)
|
insufficient
revenues to cover operating costs.
|
|
1.
|
It
has raised approximately $33 million in funds, through three private
placements primarily with institutional investors. The Company raised
approximately $8 million in 2006, approximately $13 million in April/May
2007, and approximately $12 million in a convertible debt transaction that
was completed in February 2008.
|
|
|
2.
|
It
has completed the commercialization of the Echoscope and successfully
deployed its real-time 3D technology and products on three continents with
major corporations, governments, ports, law enforcement agencies and
security organizations.
|
|
3.
|
It
has significantly broadened both its revenue base and its base of
expertise in engineering, defense electronics, military and security
training, and software development primarily through the acquisition of
four privately held companies. Management believes that broadening the
base of the Company in these specific areas was necessary to position Coda
Octopus as a reliable and experienced contractor, subcontractor and
supplier of 3D sonar products and systems on a worldwide
basis.
|
|
4.
|
Beginning
in July 2007,the US Department of Defense (DoD) Technical Support Working
Group (TSWG) funded Coda Octopus to build and deliver next-generation
Underwater Inspection Systems™ (UIS) for the US Coast Guard and other
potential users. The program has included money to build and deliver
current systems, as well as a roadmap for their future development. During
the year ended October 31, 2007, the Company delivered three UIS systems
to the US Coast Guard against a purchase order totaling $2.59 million. In
FY 2008 the Company was funded for an additional $1.53 million to develop
certain mutually agreed technical enhancements to the system. The
Company’s latest contract with TSWG covers the funding of an additional
$1.4 million for additional enhancements and the delivery of additional
systems. The Company believes it has successfully completed the key
second-stage enhancements sought by the DoD and the Coast Guard. As a
result, management believes that the Company is positioned to build and
deploy fully integrated systems that meet the highest standards in the
world. They enable users to “see” objects that are smaller than a baseball
from a distance of more than 100 meters, and to do so in all kinds of
ocean or water conditions at virtually any depth. In addition, the Company
through its Colmek subsidiary, has more than 20 years of successful
experience as a contractor with the Department of Defense, and as a
subcontractor with various large primes, most particularly
Raytheon.
|
|
5.
|
The
Company has taken advantage of its first mover status in real-time 3D
sonar to start to open up several potentially significant vertical markets
in the private sector. Thus far, the three areas of focus have been
Dredging, Underwater Construction, and Security. In each of these areas,
the Company has selected a lead customer and has worked with that customer
to develop and deploy a system that management believes will have wide
application throughout the segment. In the case of Rotterdam-based Van
Oord, Coda Octopus was funded to develop a particular application, and in
other cases the Company has financed the development
internally.
|
|
·
|
Marine
geophysical survey (commercial), which focuses around oil and gas,
oceanographic research and exploration, where we market to survey
companies, research institutions, salvage companies. This was our original
focus, with current products spanning geophysical data collection and
analysis, through to printers to output geophysical data collected by
sonar. We believe that our marine geophysical survey markets are
experiencing rapid growth due to: 1) successful new product introductions
in recent periods; 2) market-proximity benefits derived from the 2004
relocation to the United States; 3) initial market penetration into new
sub-sectors of the marine geophysical survey markets; 4) the high price of
oil and gas in the past few years, resulting in unprecedented exploration
and production activity, which is still having some effect on the market
even with lower current prices.
|
|
·
|
Underwater
defense/security, where we market to ports and harbors, state, local and
federal government agencies, law enforcement agencies and defense
contractors. We have recently completed developing and commenced marketing
our Underwater Inspection System (UIS™), the first real-time, high
resolution, three-dimensional underwater sonar imaging system, which we
believe has particularly important applications in the fields of port
security, defense and undersea oil and gas
development.
|
|
·
|
Underwater
construction, where our products are used for real-time monitoring of
construction which is conducted subsea, a particularly challenging
environment. We have also developed for one of our customers a tailored
software application to allow the laying of concrete Accropodes™ for
constructing breakwaters. The advantage of our real-time system is in
giving visibility where previously divers were used to help with the
construction, a dangerous and inefficient
process.
|
|
·
|
Dredging,
where our products are used for pre-dredge survey and in a real-time mode
where they monitor the quality and precision of the dredge. The advantage
we give is in improving the dredge quality and drastically reducing the
time involved – for example, if a re-dredge is required, this can be done
immediately from the information we provide, instead of days or weeks
later, when a new vessel may even have to be
used.
|
|
·
|
Other
applications, such as shallow water hydrography underwater logging, debris
survey and treasure hunting.
|
|
·
|
First
mover advantage in 3D sonar markets based on our patented technology, our
research and development efforts and extensive and successful testing in
this area that date back almost two decades as well as broad customer
acceptance.
|
|
|
·
|
Early
recognition of need for 3D real-time sonar in defense/security
applications.
|
|
·
|
Expansion
into new geographies like North America and Western
Europe.
|
|
|
·
|
Expansion
into new commercial markets like commercial marine survey with innovative
products.
|
|
·
|
Recent
sole source classification for one of our products and its derivatives by
certain government procurement
agencies.
|
|
|
|
|
Quoted Prices
in Active
Markets for
Identical
Instruments
|
Significant
Other
Observable
Inputs
|
Significant
Unobservable
Inputs
|
|
||||||||||
|
Total
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
|
Assets:
|
||||||||||||||||
|
Short
term Investment
|
$
|
153,000
|
$
|
153,000
|
||||||||||||
|
Total
|
$
|
153,000
|
$
|
153,000
|
$
|
-
|
-
|
|||||||||
|
·
|
Continuing
to sell our current range of products into a mixture of commercial,
defense and security markets, increasing sales of these products over the
course of this financial year - we have seen strong growth
recently.
|
|
·
|
Continuing
to develop and sell complete turnkey systems based around our leading
Echoscope™ technology, to open markets in law enforcement and inspection -
a great deal of our R&D expenditure has been directed towards refining
our product with a view to completing sales this year that are currently
in our pipeline.
|
|
·
|
Continuing
to deliver to the Coast Guard on the next stage contract, which we were
awarded in February. Work on stage 3 has already begun in the second
quarter of this year and continues until at least the end of the financial
year.
|
|
|
·
|
Delivering
on our first port security solution contract through the provision of our
unique technology and other products and services, enabling us to provide
complete solutions.
|
|
·
|
Leveraging
our subsidiaries to take advantage of our lead in underwater sonar
technology by cross marketing all group products and services from each
company.
|
|
·
|
Continuing
to review and refocus our cost base where necessary to achieve a cost
level commensurate with our current level of
activity.
|
|
·
|
Marine geophysical survey
(commercial), which focuses on oil and gas, construction and
oceanographic research and exploration. Our current products encompass
geophysical data collection and analysis, through to printers to output
geophysical data collected by sonar that are marketed to survey companies,
research institutions, salvage companies. This was our original focus,
from founding in 1994. We believe that our marine geophysical survey
markets are experiencing rapid growth due to: 1) successful new product
introductions in recent periods; 2) market-proximity benefits derived from
2004 relocation to the United States; 3) initial market penetration into
new sub-sectors of the marine geophysical survey markets; 4) the high
price of oil and gas in the past few years, resulting in unprecedented
exploration and production
activity.
|
|
·
|
Underwater
defense/security, which focuses on ports and harbors, state and
federal government agencies and defense contractors. We started to focus
on this market following the acquisition of OmniTech AS, a Norwegian
company, in December 2002 (now operating under the name of Coda Octopus
Omnitech AS). Omnitech developed a prototype system, the
Echoscope™, a unique, patented instrument which supplies accurate
three-dimensional visualization, measurement, data recording and mapping
of underwater objects. We have recently completed developing and commenced
marketing this first real time, high resolution, three-dimensional
underwater sonar imaging device which we believe has important
applications in the fields of port security, defense and undersea oil and
gas development.
|
|
·
|
First
mover advantage in 3D sonar markets based on our patented technology,
research and development efforts and extensive and successful tests that
date back almost two decades as well as the resulting broad customer
acceptance, as evidenced by orders for our product and its derivatives
from government agencies, research institutes and oil and gas companies,
that conduct their own testing prior to placing orders. There is usually a
significant time period between introduction of the product to a
prospective customer and the purchase order. Prospective customers
need to test the product in the environment in which they intend to use it
to ensure that it is suitable for its intended purpose. We hold the
patent for a “Method for
Producing a 3D image” of, for example, a submerged object and/or
underwater environment. This patent, first applied for in Norway in
1998, is recorded in the European Patents Register, Australia, Norway and
the USA. This method is the culmination of approximately 20
years of research and testing led by the three inventors/scientists, who
worked for OmniTech AS. These individuals continue to work for us and are
actively involved in producing and advancing the Echoscope™, which
incorporates this patent.
|
|
·
|
Early
recognition of need for 3D real-time sonar in defense/security
applications. We believe that we are the first to bring to market a
product with the capability of producing a 3D image of submerged or
underwater objects or environment. Prior to the deployment of this method
in the marine environment, producing an image of a submerged or underwater
object or environment was accomplished strictly by two-dimensional
sonar.
|
|
·
|
Expansion
into new geographies like North America and Western
Europe.
|
|
·
|
Expansion
into new commercial markets like commercial marine survey and underwater
construction with innovative
products.
|
|
·
|
Recent
sole source classification for one of our products and its derivatives by
certain government procurement
agencies.
|
|
·
|
inspection of harbor
walls;
|
|
·
|
inspection of ship
hulls;
|
|
·
|
inspection of bridge
pilings;
|
|
·
|
ROV navigation (obstacle
avoidance);
|
|
·
|
AUV navigation and target
recognition (obstacle
avoidance);
|
|
·
|
construction - pipeline touchdown
placement and inspection;
|
|
·
|
obstacle avoidance
navigation;
|
|
·
|
bathymetry (measurement of water
depth to create 3D terrain
models);
|
|
·
|
monitoring underwater
construction;
|
|
·
|
underwater intruder
detection;
|
|
·
|
dredging and rock
dumping;
|
|
·
|
contraband
detection;
|
|
·
|
locating and identifying objects
undersea, including
mines.
|
|
Option
|
Description
|
Estimated Purchase Price
|
Time Period for Delivery
|
||||
|
Option 1
RANGE
RESOLUTION ENHANCEMENT
|
Development
of core beam forming hardware and related technology to improve the
current 3 or 4cm range resolution to 1 or 2cm, and increase target
detection of objects on harbor walls and other close range
applications.
|
$
|
634,065
|
Completed
|
|||
|
Option 2
INCREASE
ECHOSCOPE FREQUENCY
|
Development
of new transducer and channel board hardware to allow operation at higher
frequencies (up to 500KHz) which will increase the resolution of the
data
|
$
|
378,084
|
Completed
|
|||
|
Option 3
AUTOMATED
CHANGE DETECTION
|
Development
of software compatible with the UIS platform and designed for on-line
detection and post-processing analysis of captured Echoscope data. In
essence, the software will have the capability of registering any changes
of new data collected against a baseline survey and automatically alert
end-user to the changes (i.e the presence of something that was not there
on the last inspection - example of a harbor wall).
|
$
|
1,152,948
|
18
months from date of exercise
|
|||
|
Option 4
ADVANCED
PROTOTYPE UIS SYSTEM
|
Building
of up to seven (7) additional UIS Systems to agreed USCG
specifications.
|
$
|
3,291,750
|
Completed
|
|||
|
Option 5
DEVELOPMENT
OF ONE PIECE F190
|
Development
of a F190 Positioning System to replace the standard two piece system
currently used in the UIS.
|
$
|
247,434
|
Completed
|
|||
|
·
|
Coda Octopus Products – eight
persons distributed between the UK and Florida,
USA
|
|
·
|
Coda Octopus Martech - two full
time and one part time based in Weymouth,
UK
|
|
·
|
Coda Octopus Colmek – three full
time staff
|
|
·
|
Port Security Group - currently
being developed by Group-level
staff
|
|
·
|
Group level – two members
of staff, one based in New York City, USA and one based in St Petersburg,
Florida, USA
|
|
·
|
Product: The extension of our
product line (particularly Echoscope™) through adding value to produce
higher added functionality products (eg. UIS™, the Company’s Underwater
Inspection System).
|
|
|
·
|
Price: The maintenance and
enhancement of profit margin through value add (as described
above).
|
|
|
·
|
Place: The use of strategic
partnerships, at the higher value end of the market, particularly to
provide solutions rather than product (eg. the provision, through
partnership, of a complete port security solution to a major port), and
the use of existing and new sales agents to provide sales leads for lower
value but very important “pure” product sales.
|
|
|
·
|
Promotion: The attendance and
illustration of our capabilities at trade shows, use of customer mailing,
advertising and trade public
relations.
|
|
·
|
Patent No. 6,438,071 concerns the
“Method for Producing a 3-D Image” and is recorded in the European Patents
Register File #SH-44923; Australia #55375/99; Norway #307014 and US Patent
Office # 6,438,071. This patent relates to the method for producing an
image of a submerged object (3), e.g. a shipwreck or the sea bottom,
comprising the steps of emitting acoustic waves from a first transducer
toward a first chosen volume.
|
|
|
·
|
Patent
No. 6,532,192 concerns “Subsea Positioning System and Apparatus”, recorded
in the US Patent Office. This patent relates to subsea positioning system
and apparatus.
|
|
·
|
Patent No. 7,466,628 concerns the
“Method of constructing Mathematical Representations of Objects from
Reflected Sonar Signals”, recorded in the U.S. Patent
Office.
|
|
|
·
|
Patent
No. 7,489,592 concerns “Patch Test for 3D Sonar Data” recorded in the US
Patent Office.
|
|
·
|
Application number US2008043572
concerns the “Method of constructing mathematical representations of
objects from reflected sonar
signals”;
|
|
·
|
Application number US11760417
concerns “Combined pressure compensator and cooling
unit”;
|
|
·
|
Application number US11676427
concerns “Patch test for 3D sonar
data”;
|
|
·
|
Application number US61026163
concerns “2D sonar beamforming using a real-time 3D
sonar”;
|
|
·
|
Application number US12061298
concerns “Acoustic coating”;
|
|
·
|
Application number US12103839
concerns “Fast averaged volumetric rendering of large sets polar/range
data using minimal intermediate storage”;
and
|
|
·
|
Application number US12138702
concerns “Edge enhancement of 2D polar range data using a common cartesian
coordinate system”.
|
|
·
|
5 are employed in research and
development in our Bergen
facility
|
|
·
|
15 are employed in research and
development in Edinburgh
|
|
·
|
16 are employed in sales,
marketing, production and administration in
Edinburgh
|
|
·
|
7 are employed in management and
administration at our New York City
office
|
|
·
|
1 is employed in product
development, sales and support in New York
City
|
|
·
|
8 are employed in sales,
marketing and support at our Florida
office
|
|
·
|
2 are employed in Government
Relations at our Washington, DC,
office
|
|
·
|
37 are employed in
Weymouth
|
|
·
|
17 are employed in Colmek in Salt
Lake City, the main categories of employees being engineers and
technician.
|
|
Name
|
Age
|
Position(s)
|
||
|
Jason
Reid
|
43
|
President,
Chief Executive Officer and Director
|
||
|
Nicholas
Franks
|
61
|
Chairman
of the Board of Directors
|
||
|
Jody
E. Frank
|
57
|
Chief
Financial Officer and Director
|
||
|
Blair
Cunningham
|
40
|
Chief
Technology Officer
|
||
|
Anthony
Davis
|
43
|
President
US Operations
|
||
|
Frank
B. Moore
|
73
|
Senior
Vice President, Government Relations and Director
|
||
|
Geoff
Turner
|
56
|
President
European Operations
|
||
|
Angus
Lugsdin
|
32
|
Senior
Vice President, Market Development
|
||
|
Richard
Lewis
|
42
|
Senior
Vice President, Corporate Administration and
Development
|
||
|
Rodney
Peacock
|
62
|
Director
|
||
|
Faith
Griffin
|
59
|
Director
and Chairman of the Audit Committee
|
||
|
Paul
Nussbaum
|
61
|
Director
|
|
·
|
be directly responsible for the
appointment, compensation and oversight of the independent auditor, which
shall report directly to the Audit Committee, including resolution of
disagreements between management and auditors regarding financial
reporting for the purpose of preparing or issuing an audit report or
related work;
|
|
·
|
oversee management’s preparation
of the Company’s financial statements and management’s conduct regarding
the accounting and financial reporting
processes;
|
|
·
|
oversee management’s maintenance
of internal controls and procedures for financial
reporting;
|
|
·
|
oversee the Company’s compliance
with applicable legal and regulatory requirements, including without
limitation, those requirements relating to financial controls and
reporting;
|
|
·
|
oversee the independent auditor’s
qualifications and
independence;
|
|
·
|
oversee the performance of the
independent auditors, including the annual independent audit of the
Company’s financial
statements;
|
|
·
|
prepare the report required by
the rules of the SEC to be included in the Company’s proxy statement;
and
|
|
·
|
discharge such duties and
responsibilities as may be required of the Audit Committee by the
provisions of applicable law or rule or regulation of the American Stock
Exchange and the Sarbanes-Oxley Act of
2002.
|
|
Name and Principal
Position
|
Year
|
Salary
|
Bonus
|
Restricted
Stock
Awards
|
Option
Awards
|
All Other
Compensation
|
Total
|
|||||||||||||||||||
|
($)
|
($)
|
($)
|
($)(2)
|
($)(3)
|
($)
|
|||||||||||||||||||||
|
Jason
Reid
|
2007
|
350,000
|
-0-
|
100,000
|
(5)
|
-0-
|
50,385
|
500,385
|
||||||||||||||||||
|
President
& CEO
|
2008
|
375,000
|
-0-
|
-0-
|
15,635
|
10,200
|
400,835
|
|||||||||||||||||||
|
Blair
Cunningham (1)
|
2007
|
175,000
|
-0-
|
50,000
|
(6)
|
-0-
|
18,866
|
243,866
|
||||||||||||||||||
|
Chief
Technology Officer
|
2008
|
178,815
|
-0-
|
-0-
|
10,423
|
50,095
|
239,333
|
|||||||||||||||||||
|
Anthony
Davis (1)
|
2007
|
175,000
|
-0-
|
50,000
|
(6)
|
-0-
|
11,962
|
236,962
|
||||||||||||||||||
|
President
US Operations
|
2008
|
178,815
|
-0-
|
-0-
|
10,423
|
72,825
|
262,063
|
|||||||||||||||||||
|
Jody
Frank
|
2007
|
104,808
|
(4)
|
-0-
|
14,400
|
(8)
|
281,243
|
(9)
|
1,750
|
402,201
|
||||||||||||||||
|
Chief
Financial Officer
|
2008
|
350,000
|
-0-
|
60,000
|
10,423
|
11,000
|
431,423
|
|||||||||||||||||||
|
Frank
Moore
|
2007
|
175,000
|
-0-
|
50,000
|
(6)
|
-0-
|
-0-
|
225,000
|
||||||||||||||||||
|
SVP
Governmt Relations
|
2008
|
147,500
|
(7)
|
-0-
|
-0-
|
10,423
|
-0-
|
157,923
|
||||||||||||||||||
|
Geoff
Turner (1)
|
2007
|
175,000
|
-0-
|
50,000
|
(6)
|
-0-
|
15,833
|
240,833
|
||||||||||||||||||
|
President
European Ops
|
2008
|
178,815
|
-0-
|
-0-
|
10,423
|
15,328
|
204,566
|
|||||||||||||||||||
|
Angus
Lugsdin
|
2007
|
151,667
|
(10)
|
-0-
|
50,000
|
(6)
|
-0-
|
3,619
|
205,286
|
|||||||||||||||||
|
SVP
Market Develpmnt
|
2008
|
174,458
|
-0-
|
-0-
|
10,423
|
14,285
|
199,708
|
|||||||||||||||||||
|
Name
(a)
|
Number of
Securities Underlying
Unexercised
Options
(#)
Exercisable
(b)
|
Number of
Securities Underlying
Unexercised
Options
(#)
Unexercisable
(c)
|
Option
Exercise
Price
($)
(e)
|
Option
Expiration Date
(f)
|
|||||||||
|
Jason
Reid
|
400,000
|
$
|
1.00
|
May
2010
|
|||||||||
|
President
and Chief Executive Officer
|
25,500
|
49,500
|
1.30
|
August
2013
|
|||||||||
|
Blair
Cunningham
|
200,000
|
$
|
1.00
|
May
2010
|
|||||||||
|
Chief Technology
Officer
|
17,000
|
33,000
|
1.30
|
August
2013
|
|||||||||
|
Anthony
Davis
|
150,000
|
$
|
1.00
|
May
2010
|
|||||||||
|
President US Operations
|
17,000
|
33,000
|
1.30
|
August
2013
|
|||||||||
|
Jody
Frank
|
237,500
|
$
|
1.30
|
May
2012
|
|||||||||
|
Chief
Financial Officer
|
17,000
|
33,000
|
1.30
|
August
2013
|
|||||||||
|
Geoff
Turner
|
150,000
|
$
|
1.00
|
November 2010
|
|||||||||
|
President European
Operations
|
17,000
|
33,000
|
1.30
|
August
2013
|
|||||||||
|
Frank
Moore
|
150,000
|
$
|
1.00
|
May
2011
|
|||||||||
|
Senior VP Government Relations
|
17,000
|
33,000
|
1.30
|
August
2013
|
|||||||||
|
Angus
Lugsdin
|
150,000
|
$
|
1.00
|
May
2010
|
|||||||||
|
Senior
VP Market Development
|
17,000
|
33,000
|
1.30
|
August
2013
|
|||||||||
|
Name
(a)
|
Fees Earned or Paid
in Cash
($)
(b)
|
Stock
Awards ($)
(c)
|
Option
Awards ($)
(d) (6)
|
Total
($)
(j)
|
||||||||||||
|
Paul
Nussbaum
|
$
|
30,000
|
(2)
|
$
|
-0-
|
$
|
57,675
|
(6a)
|
$
|
87,675
|
||||||
|
Rodney
Peacock
|
$
|
20,000
|
(3)
|
$
|
-0-
|
$
|
38,450
|
(6b)
|
$
|
58,450
|
||||||
|
Frank
Moore
|
$
|
6,667
|
(4)
|
$
|
60,000
|
$
|
-0-
|
$
|
66,667
|
|||||||
|
Faith
Griffin
|
$
|
9,333
|
(5)
|
$
|
60,000
|
$
|
52,016
|
(6c)
|
$
|
121,349
|
||||||
|
(2)
|
Consists
of an annual retainer in the amount of $22,500 and $1,875 per board
meeting attended.
|
|
|
(3)
|
Consists
of an annual retainer in the amount of $12,500 and $1,875 per board
meeting attended.
|
|
|
(4)
|
Consists
of an annual retainer of $12,500 and $1,875 per board meeting
attended. Pro-rated in accordance with appointment as a
director with effect from July 1, 2008.
|
|
|
(5)
|
Consists
of an annual retainer of $12,500 and $1,875 per board meeting attended,
$4,000 per annum as Chair of the Audit Committee, and $4,000 per annum as
member of the advisory board. Pro-rated in accordance with
appointment as a director with effect from July 1,
2008.
|
|
|
(6a)
|
Comprising
75,000 options valued based on date of issue using Black Scholes method
and booked into our accounts as an expense.
|
|
|
|
(6b)
|
Comprising
50,000 options valued based on date of issue using Black Scholes method
and booked into our accounts as an expense.
|
|
(6c)
|
Comprising
250,000 options valued based on date of issue using Black Scholes method
and booked into our accounts as an
expense.
|
|
(a)
|
assist the Company’s Management
with the analysis and effective and optimal implementation of its business
plan;
|
|
(b)
|
oversee the Company’s European
operations and performance of the
Group;
|
|
(c)
|
explore acquisitions, strategic
alliances, partnering opportunities and other cooperative ventures within
and without its industry
focus;
|
|
(d)
|
evaluate possible acquisitions
and strategic strategies and partnering candidates, including the
evaluation of targets and the structuring of related transactions;
and
|
|
(e)
|
advise and consult with executive
officers with respect to any of the above described
matters.
|
|
|
|
·
|
the unpaid portion of his or her
base salary;
|
|
|
|
·
|
reimbursement for out-of-pocket
expenses;
|
|
|
|
·
|
continued insurance benefits to
the extent required by law;
|
|
|
|
·
|
payment of any vested but unpaid
rights as required by any bonus or incentive pay or stock plan or any
other employee benefit plan;
and
|
|
|
|
·
|
any unpaid bonus or incentive
compensation that was approved (except in the case of termination for
cause).
|
|
|
|
·
|
a lump sum payment equal to one
times the sum of (x) the Executive’s then current Base Salary and (y) the
greater of (A) the average of the Executive’s bonuses (taking into account
a payment of no bonus or a payment of a bonus of $0) with respect to the
preceding three fiscal years (or the period of the Executive’s employment
if shorter), (B) the Executive’s bonus with respect to the preceding
fiscal year and (C) in the event that such termination of employment
occurs before the first anniversary of the Commencement Date, the
Executive’s annualized projected bonus for such year (the “Severance
Payment”). The Severance Payment shall be paid to the Executive within 60
days following the Date of
Termination;
|
|
|
|
·
|
continued payment by Coda Octopus
for life, health and disability insurance coverage and salary and other
benefits for the Executive and the Executive’s spouse and dependents for
one year following the Date of Termination to the same extent that Coda
Octopus paid for such coverage immediately prior to the termination of the
Executive’s employment and subject to the eligibility requirements and
other terms and conditions of such insurance coverage, provided that if
any such insurance coverage shall become unavailable during the one year
period, Coda Octopus thereafter shall be obliged only to pay to the
Executive an amount which, after reduction for income and employment
taxes, is equal to the employer premiums for such insurance for the
remainder of such severance period;
and
|
|
|
|
·
|
vesting as of the Date of
Termination in any unvested portion of any stock option, restricted stock
and any other long term incentive award previously issued to the Executive
by Coda Octopus. Each such stock option must be exercised by the Executive
within 180 days after the Date of Termination or the date of the remaining
option term, if earlier.
|
|
Name of Reporting Person
|
|
Form
|
|
Date Filed
|
|
Earliest Transaction Reported
|
|
Jason
Reid
|
4
|
July
3, 2008
|
June
21, 2008
|
|||
|
4
|
August
21, 2008
|
August
16, 2008
|
||||
|
Paul
Nussbaum
|
4
|
August
21, 2008
|
August
16, 2008
|
|||
|
4
|
October
16, 2008
|
October
11, 2008
|
||||
|
Rodney
Peacock
|
4
|
August
21, 2008
|
August
16, 2008
|
|||
|
Blair
Cunningham
|
4
|
August
21, 2008
|
August
16, 2008
|
|||
|
Anthony
Davis
|
4
|
August
21, 2008
|
August
16, 2008
|
|||
|
4
|
August
21, 2008
|
August
14, 2008
|
||||
|
Frank
Moore
|
4
|
August
21, 2008
|
August
16, 2008
|
|||
|
4
|
August
13, 2008
|
July
13, 2008
|
||||
|
Geoff
Turner
|
4
|
July
3, 2008
|
June
21, 2008
|
|||
|
Jody
Frank
|
4
|
March
25, 2008
|
March
13, 2008
|
|||
|
4
|
August
21, 2008
|
August
16, 2008
|
||||
|
Angus
Lugsdin
|
3
|
August
15, 2008
|
June
13, 2008
|
|||
|
4
|
October
8, 2008
|
October
5, 2008
|
||||
|
Faith
Griffin
|
3
|
August
21, 2008
|
July
13, 2008
|
|
Name and Address of Beneficial Owner (1)
|
Amount and Nature of Beneficial
Ownership of Common Stock (2)
|
Percent of
Common Stock
|
||||
|
Jason
Reid (3)
|
23,750,089
|
45.5
|
%
|
|||
|
Paul
Nussbaum (4)
|
863,295
|
1.8
|
%
|
|||
|
Rodney
Peacock (5)
|
617,064
|
|
1.3
|
%
|
||
|
Blair
Cunningham (6)
|
806,446
|
1.6
|
%
|
|||
|
Anthony
Davis (7)
|
423,659
|
*
|
||||
|
Frank
B. Moore (8)
|
298,659
|
*
|
||||
|
Geoff
Turner (9)
|
223,659
|
*
|
||||
|
Jody
Frank (10)
|
335,033
|
*
|
||||
|
Angus
Lugsdin (11)
|
543,087
|
1.1
|
%
|
|||
|
Faith
Griffin (12)
|
336,500
|
*
|
||||
|
Nicholas
Franks
|
200,000
|
*
|
||||
|
Richard
Lewis (13)
|
332,428
|
*
|
||||
|
The
Royal Bank of Scotland plc (14)
135
Bishopsgate, London EC2M 3UR, England
|
11,428,571
|
18.9
|
%
|
|||
|
Vision
Opportunity Master Fund Limited (15)
317
Madison Avenue, Suite 1220.New York, NY 10017
|
4,943,276
|
9.9
|
%
|
|||
|
All
Directors and Executive Officers as a Group
(eleven
persons):
|
28,729,919
|
52.3
|
%
|
|||
|
Year
Ended October 31, 2007
|
HIGH
|
LOW
|
||||||
|
First
Quarter
|
$
|
1.55
|
$
|
0.72
|
||||
|
Second
Quarter
|
$
|
1.70
|
$
|
1.05
|
||||
|
Third
Quarter
|
$
|
1.72
|
$
|
1.50
|
||||
|
Fourth
Quarter
|
$
|
1.50
|
$
|
0.80
|
||||
|
Year
Ended October 31, 2008
|
||||||||
|
First
Quarter
|
$
|
0.88
|
$
|
0.45
|
||||
|
Second
Quarter
|
$
|
0.80
|
$
|
0.35
|
||||
|
Third
Quarter
|
$
|
0.39
|
$
|
0.28
|
||||
|
Fourth
Quarter
|
$
|
0.30
|
$
|
0.11
|
||||
|
Year
Ending October 31, 2009
|
||||||||
|
First
Quarter
|
$
|
0.20
|
$
|
0.11
|
||||
|
Second
Quarter
|
$
|
0.16
|
$
|
0.05
|
||||
|
Selling Stockholder
|
Shares
Benficially
Owned Prior to
Offering*
|
Shares to be
Sold in
Offering
|
Shares
Beneficially
Owned After
Offering
|
Perecentage
Beneficial
Ownership
After
Offering
|
|||||||
|
JMG
Capital Partners, LP (1)
|
1,997,400
|
1,997,400
|
-0-
|
n/a
|
|||||||
|
JMG
Triton Offshore Fund, Ltd. (2)
|
1,997,400
|
1,997,400
|
-0-
|
n/a
|
|||||||
|
MM
& B Holdings, a California general partnership (3)
|
2,000,000
|
2,000,000
|
-0-
|
n/a
|
|||||||
|
IRA
FBO J. Steven Emerson Rollover II Pershing LLC as Custodian
(4)
|
1,600,000
|
1,600,000
|
-0-
|
n/a
|
|||||||
|
IRA
FBO J. Steven Emerson Roth Pershing LLC as Custodian (4)
|
1,300,000
|
1,300,000
|
-0-
|
n/a
|
|||||||
|
Emerson
Partners (4)
|
400,000
|
400,000
|
-0-
|
n/a
|
|||||||
|
J.
Steven Emerson Investment Account (4)
|
500,000
|
500,000
|
-0-
|
n/a
|
|||||||
|
JMB
Capital Partners Master Fund, L.P. (5) **
|
2,000,000
|
2,000,000
|
-0-
|
n/a
|
|||||||
|
The
Jay Goldman Master L.P. (6) **
|
250,000
|
250,000
|
-0-
|
n/a
|
|||||||
|
Woodmont
Investments, Ltd. (6) **
|
250,000
|
250,000
|
-0-
|
n/a
|
|||||||
|
John
B. Davies
|
250,000
|
100,000
|
**
|
150,000
|
n/a
|
||||||
|
Steven
B. Dunn **
|
250,000
|
250,000
|
-0-
|
n/a
|
|||||||
|
The
Muhl Family Trust, Phillip E. Muhl & Kristin A. Muhl TTEE DTD 10-11-95
(7)
|
150,000
|
150,000
|
-0-
|
n/a
|
|||||||
|
Apex
Investment Fund, Ltd. (8) **
|
500,000
|
500,000
|
-0-
|
n/a
|
|||||||
|
G.
Tyler Runnels or Jasmine Niklas Runnels TTEES The Runnels Family Trust DTD
1-11-2000
|
995,457
|
150,000
|
**
|
845,457
|
1.8
|
%
|
|||||
|
TRW
Capital Growth Fund, LP (9)
|
300,000
|
300,000
|
-0-
|
n/a
|
|||||||
|
Joseph
H. Merback & Tema N. Merback Co-TTEE FBO Merback Family Trust UTD
8-30-89 **
|
100,000
|
100,000
|
-0-
|
n/a
|
|||||||
|
B
& R Richie's (10)
|
100,000
|
100,000
|
-0-
|
n/a
|
|||||||
|
Charles
B. Runnels Family Trust DTD 10-14-93 Charles B. Runnels & Amy Jo
Runnels TTEES **
|
50,000
|
25,000
|
**
|
-0-
|
***
|
||||||
|
Karen
Kang **
|
10,000
|
10,000
|
**
|
-0-
|
n/a
|
||||||
|
Christopher
G. Niklas (11)
|
15,000
|
15,000
|
-0-
|
n/a
|
|||||||
|
Newberg
Family Trust UTD 12/18/90 **
|
200,000
|
200,000
|
-0-
|
n/a
|
|||||||
|
John
W. Galuchie, Jr. & Marianne C. Galuchie Trustees Galuchie Living Trust
DTD 9/11/00 **
|
10,000
|
10,000
|
-0-
|
n/a
|
|||||||
|
Rockmore
Investment Master Fund Ltd. (12)
|
470,200
|
470,200
|
-0-
|
n/a
|
|||||||
|
Bristol
Investment Fund, Ltd. (13)
|
995,000
|
995,000
|
-0-
|
n/a
|
|||||||
|
Whalehaven
Capital Fund Limited (14)
|
712,500
|
712,500
|
-0-
|
n/a
|
|||||||
|
Cranshire
Capital, LP (15) **
|
250,000
|
250,000
|
-0-
|
n/a
|
|||||||
|
Iroquois
Master Fund, Ltd. (16)
|
800,000
|
800,000
|
-0-
|
***
|
|||||||
|
David
Sidoo
|
200,000
|
200,000
|
-0-
|
n/a
|
|||||||
|
Andrew
Lessman **
|
1,000,000
|
1,000,000
|
-0-
|
n/a
|
|||||||
|
Arden
Merback
|
58,000
|
50,000
|
**
|
8,000
|
***
|
||||||
|
The
Sankin Group, LLC (17) **
|
445,000
|
445,000
|
-0-
|
n/a
|
|||||||
|
Matthew
Weiss and Michele Weiss JT TEN (18)
|
108,000
|
108,000
|
-0-
|
n/a
|
|||||||
|
Epsom
Investment Services, N.V. (19)
|
100,000
|
100,000
|
-0-
|
n/a
|
|||||||
|
Asset
Protection Fund Ltd. (20) **
|
250,000
|
250,000
|
-0-
|
n/a
|
|||||||
|
Lord
Robin Russell (21)
|
150,000
|
150,000
|
-0-
|
n/a
|
|||||||
|
W
Robert Ramsdell & Majorie F Ramsdell TTEE Ramsdell Family Trust DTD
7/7/94
|
200,000
|
200,000
|
-0-
|
n/a
|
|||||||
|
Core
Fund L.P. (22)
|
305,000
|
200,000
|
105,000
|
n/a
|
|||||||
|
Scot
J Cohen (23)
|
2,423,425
|
2,000,000
|
423,425
|
***
|
|||||||
|
Philip
Mirabelli **
|
100,000
|
50,000
|
50,000
|
***
|
|||||||
|
Joshua
Silverman **
|
100,000
|
100,000
|
-0-
|
***
|
|||||||
|
Richard
K Abbe Custodian for Talia Abbe
|
66,667
|
66,667
|
-0-
|
***
|
|||||||
|
Richard
K Abbe Custodia for Samantha Abbe
|
66,666
|
66,666
|
-0-
|
***
|
|||||||
|
Richard
K Abbe Custodian for Bennett Abbe
|
66,666
|
66,666
|
-0-
|
***
|
|||||||
|
T R
Winston & Company (24) **
|
2,399,000
|
2,399,000
|
-0-
|
n/a
|
|||||||
|
Equity
Communications, LLC (25)
|
775,000
|
400,000
|
375,000
|
***
|
|||||||
|
Centrum
Bank AG (26)
|
500,000
|
500,000
|
|||||||||
|
Total
|
25,784,499
|
|
*
|
The number and percentage of
shares beneficially owned is determined in accordance with Rule 13d-3 of
the Securities Exchange Act of 1934, and the information is not
necessarily indicative of beneficial ownership for any other purpose.
Under such rule, beneficial ownership includes any shares as to which the
selling stockholder has sole or shared voting power or investment power
and also any shares which the selling stockholder has the right to acquire
within 60 days. Nevertheless, for purposes hereof, for each
selling stockholder, does not give effect to the 4.9% limitation on the
number of shares that may be held by each stockholder as agreed to in the
warrant held by each selling stockholder which limitation is subject to
waiver by the holder upon 61 days prior written notice to us (subject to a
further non-waivable limitation of 9.99%). Unless otherwise
indicated, for each selling stockholder, the number of shares beneficially
owned prior to this offering consists of shares of common stock currently
owned by the selling stockholder as well as an equal number of shares of
common stock issuable upon the exercise of
warrants.
|
|
**
|
Shares reported consist of shares
issuable upon warrants only.
|
|
***
|
Less than
1%
|
|
(1)
|
Includes 1,000,000 shares
issuable upon exercise of warrants. JMG Capital Partners, L.P.
(“JMG Partners”) is a California limited partnership. Its general partner
is JMG Capital Management, LLC (the “Manager”), a Delaware limited
liability company and an investment adviser that has voting and
dispositive power over JMG Partners’ investments, including the
Registrable Securities. The equity interests of the Manager are owned by
JMG Capital Management, Inc., (“JMG Capital”) a California corporation,
and Asset Alliance Holding Corp., a Delaware corporation. Jonathan M.
Glaser is the Executive Officer and Director of JMG Capital and has sole
investment discretion over JMG Partners’ portfolio
holdings.
|
|
(2)
|
Includes 1,000,000 shares
issuable upon exercise of warrants. JMG Triton Offshore Fund,
Ltd. (the “Fund”) is an international business company organized under the
laws of the British Virgin Islands. The Fund’s investment manager is
Pacific Assets Management LLC, a Delaware limited liability company (the
“Manager”) that has voting and dispositive power over the Fund’s
investments, including the Registrable Securities. The equity interests of
the Manager are owned by Pacific Capital Management, Inc., a California
corporation (“Pacific”) and Asset Alliance Holding Corp., a Delaware
corporation. The equity interests of Pacific are owned by Messrs. Roger
Richter, Jonathan M. Glaser and Daniel A. David. Messrs. Glaser and
Richter have sole investment discretion over the Fund’s portfolio
holdings.
|
|
(3)
|
Bryan Ezralow as trustee of the
Bryan Ezralow 1994 Trust, general partner of MM & B Holdings has
voting and dispositive power over the shares held by that
entity.
|
|
(4)
|
J Steven Emerson has voting and
dispositive control over the shares held by these selling
stockholders.
|
|
(5)
|
Jon Brooks has voting and
dispositive control over the shares held by JMB Capital Partners Master
Fund.
|
|
(6)
|
Jay Goldman has voting and
dispositive control over the shares held by this
entity.
|
|
(7)
|
Includes
50,000 shares issuable upon exercise of
warrants.
|
|
(8)
|
Susan
Fairhurst has voting and dispositive control over the shares held by
Apex.
|
|
(9)
|
G. Tyler Runnels has voting and
dispositive power over the shares held by TRW Capital Growth Fund,
LP.
|
|
(10)
|
Bradley Ross has voting and
dispositive control over the shares held by B&R
Richies.
|
|
(11)
|
Includes
5,000 shares issuable upon exercise of
warrants.
|
|
(12)
|
Includes
250,000 shares issuable upon exercise of warrants. Rockmore Capital, LLC
(“Rockmore Capital”) and Rockmore Partners, LLC (“Rockmore Partners”),
each a limited liability company formed under the laws of the State of
Delaware, serve as the investment manager and general partner,
respectively, to Rockmore Investments (US) LP, a Delaware limited
partnership, which invests all of its assets through Rockmore Investment
Master Fund Ltd., an exempted company formed under the laws of Bermuda
(“Rockmore Master Fund”). By reason of such relationships, Rockmore
Capital and Rockmore Partners may be deemed to share dispositive power
over the shares of our common stock owned by Rockrnore Master Fund.
Rockmore Capital and Rockmore Partners disclaim beneficial ownership of
such shares of our common stock. Rockmore Partners has delegated authority
to Rockmore Capital regarding the portfolio management decisions with
respect to the shares of common stock owned by Rockmore Master Fund and,
as of September 17th, 2006, Mr. Bruce T. Bernstein and Mr. Brian Daly, as
officers of Rockmore Capital, are responsible for the portfolio management
decisions of the shares of common stock owned by Rockmore Master Fund. By
reason of such authority, Messrs. Bernstein and Daly may be deemed to
share dispositive power over the shares of our common stock owned by
Rockmore Master Fund. Messrs. Bernstein and Daly disclaim beneficial
ownership of such shares of our common stock and neither of such persons
has any legal right to maintain such authority. No other person has sole
or shared voting or dispositive power with respect to the shares of our
common stock as those terms are used for purposes under Regulation 13D-G
of the Securities Exchange Act of 1934, as amended. No person or “group”
(as that term is used in Section 13(d) of the Securities Exchange Act of
1934, as amended, or the SEC’s Regulation 13D-G) controls Rockmore Master
Fund.
|
|
(13)
|
Includes 500,000 shares issuable
upon exercise of warrants. Bristol Capital Advisers, LLC (“BCA”) is the
investment advisor to Bristol Investment Fund, Ltd. (“Bristol”). Paul
Kessler is the manager of BCA and as such has voting and investment
control over the securities held by Bristol. Mr. Kessler disclaims
beneficial ownership of these
securities.
|
|
(14)
|
Includes 400,000 shares issuable
upon exercise of warrants. Arthur Jones and Trevor Williams
(Directors) have voting and dispositive control over the shares held by
Whalehaven Capital Fund
Limited.
|
|
(15)
|
Downsview Capital, Inc.
(“Downsview”) is the general partner of Cranshire Capital, L.P.
(“Cranshire”) and consequently has voting control and investment
discretion over securities held by Cranshire. Mitchell P.
Kopin, President of Downsview, has voting control over
Downsview. Therefore, each of Mr. Kopin and Downsview may be
deemed to have beneficial ownership (as determined under Section 13 of the
Securities Exchange Act of 1934, as amended) of the shares of common stock
beneficially owned by
Cranshire.
|
|
(16)
|
Joshua Silverman has voting and
investment control over the shares held by Iroquois Master Fund Ltd. Mr.
Silverstein disclaims beneficial ownership of these
shares.
|
|
(17)
|
Consists
of shares issuable upon exercise of warrants. Andrew Sankin has
sole voting and investment power of the securities held by this
entity.
|
|
(18)
|
Consists
of 8,000 shares and 100,000 shares issuable upon exercise of
warrants.
|
|
(19)
|
Consists
of shares. Steven Drayton has sole voting and investment power
of the securities held by Epsom.
|
|
(20)
|
Consists of shares issuable upon
exercise of warrants. David Dawes and Christoph Langenauer share voting
and dispositive control over the shares held by Asset Protection Fund
Ltd.
|
|
(21)
|
Includes
50,000 shares issuable upon exercise of
warrants.
|
|
(22)
|
Includes
100,000 shares issuable upon exercise of warrants. Steven Shum
has sole voting and investment power over the securities held by Core
Fund, L.P.
|
|
(23)
|
Total
number of shares owned prior to offering and to be sold includes 1,000,000
shares issuable upon warrants.
|
|
(24)
|
Consists
of shares issuable upon exercise of warrants. G. Tyler Runnels, the firm’s
Chairman and Chief Executive Officer has voting and investment power over
the shares held by T.R. Winston.
|
|
(25)
|
Shares to be sold herewith
consist of shares issuable upon exercise of warrants. Other shares held by
this entity include shares held by Ira Weingarten, the firm’s president.
Mr. Weingarten has voting and dispositive power over the securities held
by this entity.
|
|
(26)
|
Consists
of shares issuable upon exercise of warrants. Dr. Peter Marxer, Centrum
Bank’s Chairman of the Board, has voting and dispositive power with
respect to securities held by the
bank.
|
|
|
|
·
|
As a result of a series of loan
transactions, at October 31, 2005 we owed an amount of $81,107 to
Fairwater Technology Group Limited, a UK company, of which Mr. Reid is a
Director and Principal Stockholder. A summary of material charges and
payments between the two entities follows – note that none of these
transactions was interest
bearing:
|
|
|
|
·
|
An additional $10,491 in cash was
loaned to us by Fairwater Technology Group in April
2006.
|
|
|
|
·
|
Of the balance outstanding,
$91,418 was converted into Series A Preferred Stock at April 30, 2006
(which has since been converted into shares of our common stock). Allowing
for a currency translation gain of $177, this left a balance due to
Fairwater of $878 which was repaid in cash on July 31,
2007.
|
|
|
|
·
|
Dividends due to Fairwater on
Series A Preferred Stock, before its conversion on March 25, 2007, were
not paid but recognized as a loan from Fairwater to the Company, bearing
no interest. This left an amount of $105,685 owed by the Company to
Fairwater at October 31,
2007.
|
|
|
|
·
|
This amount was repaid to
Fairwater over the year, leaving no balance outstanding at October 31,
2008.
|
|
|
|
·
|
At October 31, 2005 we owed an
amount of $67,435 to Weight Management (UK) Limited, a UK company of which
Mr. Reid is a Director and Principal Stockholder, for services rendered,
including administration, internet hosting, office facilities and health
insurance. This amount was reduced as follows – note that none of these
transactions was interest
bearing:
|
|
|
|
·
|
From November 2005 to June 2006,
a variety of services were provided by Weight Management (UK) Limited,
including health insurance, vehicles, internet hosting, administrative
services, insurance, plus the recharge of telephone and travel costs
incurred and paid for by Weight Management. These services and recharges
totaled $128,159. From July 2006 to October 2006, the Company supplied to
Weight Management software development and support services totaling
$42,418. The Company made some repayments, both in cash and through the
provision of services, to leave a balance of $78,740 owing to Weight
Management at October 31,
2007.
|
|
|
|
·
|
Since that point, cash payments
of $37,219 have been made to Weight Management, taking the balance owed by
the Company to $41,521 as at October 31, 2008. In addition, software
development and support services totaling $244,604 have been provided to
Weight Management by our subsidiary company, Coda Octopus R&D Ltd,
leaving a net amount outstanding of $203,083, which has, subsequent to the
year end, become subject of a lease/license agreement through which this
amount is repaid over the coming 3
years.
|
|
|
·
|
At October 31, 2006, Mr. Reid
owed a balance of $104,720 to the Company, which was expense incurred by
Mr. Reid in moving both himself and the Company’s headquarters to New York
in 2004 and 2005. This amount increased by $965 in the twelve months
to October 31, 2007 as a result of a payment made on Mr. Reid’s behalf.
This left a balance outstanding of $105,685 at October 31, 2007. This
amount was expensed in the past year, a non-cash cost hitting the
Company’s Statement of Operations in
2008.
|
|
|
|
·
|
ordinary brokerage transactions
and transactions in which the broker-dealer solicits
purchasers;
|
|
|
|
|
|
|
|
|
·
|
block trades in which the
broker-dealer will attempt to sell the shares as agent but may position
and resell a portion of the block as principal to facilitate the
transaction;
|
|
|
|
|
|
|
|
|
·
|
purchases by a broker-dealer as
principal and resale by the broker-dealer for its
account;
|
|
|
|
|
|
|
|
|
·
|
an exchange distribution in
accordance with the rules of the applicable
exchange;
|
|
|
|
|
|
|
|
|
·
|
privately negotiated
transactions;
|
|
|
|
|
|
|
|
|
·
|
settlement of short sales entered
into after the effective date of the registration statement of which this
prospectus is a part;
|
|
|
|
|
|
|
|
|
·
|
broker-dealers may agree with the
Selling Stockholders to sell a specified number of such shares at a
stipulated price per share;
|
|
|
|
|
|
|
|
|
·
|
through the writing or settlement
of options or other hedging transactions, whether through an options
exchange or otherwise;
|
|
|
|
|
|
|
|
|
·
|
a combination of any such methods
of sale; or
|
|
|
|
|
|
|
|
|
·
|
any other method permitted
pursuant to applicable law.
|
|
PAGE
|
||||
|
Report
Of Independent Registered Certified Public Accounting Firm
|
F-1
|
|||
|
Consolidated
Balance Sheets October 31, 2008 and 2007
|
F-2
|
|||
|
Consolidated
Statements of Operations and Comprehensive Loss For the Years Ended
October 31, 2008 and 2007
|
F-3
|
|||
|
Consolidated
Statement of Stockholders' Equity For the Two Years
Ended October 31, 2008
|
F-4
|
|||
|
Consolidated
Statement of Cash Flows for Years Ended October 31, 2008 And
2007
|
F-5
|
|||
|
Notes
to Consolidated Financial Statements
|
F-6 - F-26
|
|||
|
Condensed
Consolidated Balance Sheet as of January 31, 2009 (Unaudited) and October
31, 2008
|
F-27
|
|||
|
Condensed
Consolidated Statements of Operations and Comprehensive Loss for the Three
Months Ended January 31, 2009 and 2008 (Unaudited)
|
F-28
|
|||
|
Condensed
Consolidated Statement of Deficiency in Stockholders’ Equity for the
Three Months Ended January 31, 2009 (Unaudited)
|
F-29
|
|||
|
Condensed
Consolidated Statements of Cash Flows for the Three Months Ended January
31, 2009 and 2008 (Unaudited)
|
F-30
|
|||
|
Notes
to Condensed Consolidated Financial Statements (Unaudited)
|
F-31
|
|
/S/RBSM LLP
|
|
|
New
York, New York
|
RBSM
LLP
|
|
March
17, 2009
|
|
2008
|
2007
|
|||||||
|
ASSETS
|
||||||||
|
Current
assets:
|
||||||||
|
Cash
and cash equivalents
|
$
|
3,896,149
|
$
|
916,257
|
||||
|
Restricted
cash, Note 2
|
1,017,007
|
-
|
||||||
|
Short
term investments, Note 4
|
153,000
|
935,000
|
||||||
|
Accounts
receivable, net of allowance for doubtful accounts
|
2,589,174
|
2,720,151
|
||||||
|
Inventory
|
2,317,322
|
2,926,517
|
||||||
|
Due
from related parties, Note 13
|
54,166
|
105,685
|
||||||
|
Unbilled
receivables, Note 3
|
518,326
|
380,017
|
||||||
|
Other
current assets, Note 5
|
407,080
|
691,560
|
||||||
|
Prepaid
expenses
|
385,831
|
476,283
|
||||||
|
Total
current assets
|
11,338,055
|
9,151,470
|
||||||
|
Property
and equipment, net, Note 6
|
355,909
|
422,738
|
||||||
|
Deferred
financing costs, net of accumulated amortization of $181,596 in 2008 and
$0 in 2007, Note 12
|
1,513,297
|
-
|
||||||
|
Goodwill
and other intangible assets, net, Note 7
|
3,832,023
|
4,007,253
|
||||||
|
Total
assets
|
$
|
17,039,284
|
$
|
13,581,461
|
||||
|
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
|
Current
liabilities:
|
||||||||
|
Accounts
payable, trade
|
$
|
1,159,849
|
$
|
1,618,250
|
||||
|
Accrued
expenses and other current liabilities
|
2,347,522
|
1,937,569
|
||||||
|
Deferred
revenues, Note 3
|
268,650
|
593,325
|
||||||
|
Deferred
payment related to acquisitions, Note 14
|
-
|
763,936
|
||||||
|
Accrued
preferred stock dividends
|
53,874
|
86,766
|
||||||
|
Due
to related parties, Note 13
|
41,904
|
184,425
|
||||||
|
Loans
and notes payable, short term, Notes 12 and 16
|
12,358,597
|
56,382
|
||||||
|
Total
current liabilities
|
16,230,396
|
5,240,653
|
||||||
|
Loans
and notes payable, long term, Notes 12 and 16
|
162,700
|
265,139
|
||||||
|
Total
liabilities
|
16,393,096
|
5,505,792
|
||||||
|
Stockholders'
equity:
|
||||||||
|
Preferred
stock, $.001 par value; 5,000,000 shares authorized, 6,287 and 6,407
shares Series A issued and outstanding, as of October 31, 2008 and 2007,
respectively, Note 8
|
6
|
6
|
||||||
|
Common
stock, $.001 par value; 150,000,000 shares authorized, 48,853,664 and
48,245,768 shares issued and outstanding as of October 31, 2008 and 2007,
respectively, Note 8
|
48,854
|
48,246
|
||||||
|
Common
stock subscribed
|
131,790
|
80,000
|
||||||
|
Additional
paid-in capital
|
51,433,049
|
49,785,244
|
||||||
|
Accumulated
other comprehensive loss
|
(1,317,696
|
)
|
(238,097
|
)
|
||||
|
Accumulated
deficit
|
(49,649,815
|
)
|
(41,599,730
|
)
|
||||
|
Total
stockholders' equity
|
646,188
|
8,075,669
|
||||||
|
Total
liabilities and stockholders' equity
|
$
|
17,039,284
|
$
|
13,581,461
|
||||
|
2008
|
2007
|
|||||||
|
Net
revenue
|
$
|
16,968,922
|
$
|
13,853,313
|
||||
|
Cost
of revenue
|
6,941,287
|
6,398,042
|
||||||
|
Gross
profit
|
10,027,635
|
7,455,271
|
||||||
|
Research
and development
|
3,525,023
|
3,019,090
|
||||||
|
Selling,
general and administrative expenses
|
13,204,254
|
12,385,250
|
||||||
|
Other
operating expenses
|
-
|
435,000
|
||||||
|
Total
operating expenses
|
16,729,278
|
15,839,340
|
||||||
|
Operating
loss
|
(6,701,642
|
)
|
(8,384,069
|
)
|
||||
|
Other
(income) expense
|
||||||||
|
Other
income
|
323,866
|
87,143
|
||||||
|
Interest
expense
|
(1,538,724
|
)
|
(6,655,283
|
)
|
||||
|
Total
other expense, net
|
(1,214,858
|
)
|
(6,568,140
|
)
|
||||
|
Loss
before income taxes
|
(7,916,500
|
)
|
(14,952,209
|
)
|
||||
|
Provision
for income taxes
|
4,017
|
106
|
||||||
|
Net
loss
|
(7,920,517
|
)
|
(14,952,315
|
)
|
||||
|
Preferred
stock dividends:
|
||||||||
|
Series
A
|
(129,568
|
)
|
(281,289
|
)
|
||||
|
Series
B
|
-
|
(107,680
|
)
|
|||||
|
Beneficial
conversion feature
|
-
|
(800,000
|
)
|
|||||
|
Net
loss applicable to common shares
|
$
|
(8,050,085
|
)
|
$
|
(16,141,284
|
)
|
||
|
Loss
per share, basic and diluted
|
$
|
(0.17
|
)
|
$
|
(0.42
|
)
|
||
|
Weighted
average shares outstanding
|
48,486,291
|
38,476,352
|
||||||
|
Comprehensive
loss:
|
||||||||
|
Net
loss
|
$
|
(7,920,517
|
)
|
$
|
(14,952,315
|
)
|
||
|
Foreign
currency translation adjustment
|
(297,599
|
)
|
(30,276
|
)
|
||||
|
Unrealized
(loss) gain on investment
|
(782,000
|
)
|
85,000
|
|||||
|
Comprehensive
loss
|
$
|
(9,000,116
|
)
|
$
|
(14,897,591
|
)
|
||
|
Preferred Stock
Series A
|
Preferred Stock
Series B
|
Common Stock
|
Stock
|
Additional
Paid-in
|
Accumulated
Other
Comprehensive
|
Accumulated
|
||||||||||||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Subscribed
|
Capital
|
Loss
|
Deficit
|
Total
|
||||||||||||||||||||||||||||||||||
|
Balance,
October 31, 2006
|
23,641
|
$
|
24
|
41,000
|
$
|
41
|
24,301,980
|
$
|
24,302
|
$
|
153,750
|
$
|
25,858,307
|
$
|
(292,821
|
)
|
$
|
(25,458,447
|
)
|
$
|
285,156
|
|||||||||||||||||||||||
|
Sale
of preferred stock
|
8,000
|
8
|
799,342
|
799,350
|
||||||||||||||||||||||||||||||||||||||||
|
Conversion
of preferred stock
|
||||||||||||||||||||||||||||||||||||||||||||
|
Series
A
|
(17,234
|
)
|
(18
|
)
|
2,878,418
|
2,879
|
(2,861
|
)
|
-
|
|||||||||||||||||||||||||||||||||||
|
Series
B
|
(30,819
|
)
|
(31
|
)
|
3,081,900
|
3,082
|
(3,051
|
)
|
-
|
|||||||||||||||||||||||||||||||||||
|
Redemption
of preferred stock
|
(18,181
|
)
|
(18
|
)
|
(1,818,082
|
)
|
(1,818,100
|
)
|
||||||||||||||||||||||||||||||||||||
|
Sale
of common stock for cash
|
15,709,100
|
15,709
|
13,782,921
|
13,798,630
|
||||||||||||||||||||||||||||||||||||||||
|
Shares
issued for compensation
|
1,619,280
|
1,619
|
1,888,244
|
1,889,863
|
||||||||||||||||||||||||||||||||||||||||
|
Stock
issued for acquisition
|
532,090
|
532
|
792,282
|
792,814
|
||||||||||||||||||||||||||||||||||||||||
|
Stock
subscribed
|
||||||||||||||||||||||||||||||||||||||||||||
|
Preferred
stock
|
20,000
|
20,000
|
||||||||||||||||||||||||||||||||||||||||||
|
Common
stock
|
123,000
|
123
|
(93,750
|
)
|
153,627
|
60,000
|
||||||||||||||||||||||||||||||||||||||
|
Fair
value of options and warrants issued for
|
||||||||||||||||||||||||||||||||||||||||||||
|
compensation
|
1,428,597
|
1,428,597
|
||||||||||||||||||||||||||||||||||||||||||
|
financing
|
6,105,918
|
6,105,918
|
||||||||||||||||||||||||||||||||||||||||||
|
Preferred
dividend, beneficial conversion feature
|
||||||||||||||||||||||||||||||||||||||||||||
|
Series
B
|
800,000
|
(800,000
|
)
|
-
|
||||||||||||||||||||||||||||||||||||||||
|
Preferred
dividend
|
||||||||||||||||||||||||||||||||||||||||||||
|
Series
A
|
(281,288
|
)
|
(281,288
|
)
|
||||||||||||||||||||||||||||||||||||||||
|
Series
B
|
(107,680
|
)
|
(107,680
|
)
|
||||||||||||||||||||||||||||||||||||||||
|
Foreign
currency translation adjustment
|
(30,276
|
)
|
(30,276
|
)
|
||||||||||||||||||||||||||||||||||||||||
|
Unrealized
gain from marketable securities
|
85,000
|
85,000
|
||||||||||||||||||||||||||||||||||||||||||
|
Net
loss
|
(14,952,315
|
)
|
(14,952,315
|
)
|
||||||||||||||||||||||||||||||||||||||||
|
Balance,
October 31, 2007
|
6,407
|
$
|
6
|
-
|
$
|
-
|
48,245,768
|
$
|
48,246
|
$
|
80,000
|
$
|
49,785,244
|
$
|
(238,097
|
)
|
$
|
(41,599,730
|
)
|
$
|
8,075,669
|
|||||||||||||||||||||||
|
Shares
issued for compensation
|
448,737
|
449
|
258,827
|
259,276
|
||||||||||||||||||||||||||||||||||||||||
|
Shares
issued for financing
|
4,200
|
4
|
4,196
|
4,200
|
||||||||||||||||||||||||||||||||||||||||
|
Stock
subscribed
|
||||||||||||||||||||||||||||||||||||||||||||
|
Preferred
stock
|
(120
|
)
|
(0
|
)
|
116,640
|
117
|
(80,000
|
)
|
79,883
|
-
|
||||||||||||||||||||||||||||||||||
|
Common
stock
|
131,790
|
131,790
|
||||||||||||||||||||||||||||||||||||||||||
|
Fair
value of options and warrants issued as
|
||||||||||||||||||||||||||||||||||||||||||||
|
compensation
|
872,170
|
872,170
|
||||||||||||||||||||||||||||||||||||||||||
|
financing
|
391,230
|
391,230
|
||||||||||||||||||||||||||||||||||||||||||
|
Preferred
stock dividends
|
||||||||||||||||||||||||||||||||||||||||||||
|
Series
A
|
38,319
|
38
|
41,498
|
(129,568
|
)
|
(88,032
|
)
|
|||||||||||||||||||||||||||||||||||||
|
Foreign
currency translation adjustment
|
(297,599
|
)
|
(297,599
|
)
|
||||||||||||||||||||||||||||||||||||||||
|
Unrealized
loss from marketable securities
|
(782,000
|
)
|
(782,000
|
)
|
||||||||||||||||||||||||||||||||||||||||
|
Net
loss
|
(7,920,517
|
)
|
(7,920,517
|
)
|
||||||||||||||||||||||||||||||||||||||||
|
Balance,
October 31, 2008
|
6,287
|
$
|
6
|
-
|
$
|
-
|
48,853,664
|
$
|
48,854
|
$
|
131,790
|
$
|
51,433,049
|
$
|
(1,317,696
|
)
|
$
|
(49,649,815
|
)
|
$
|
646,188
|
|||||||||||||||||||||||
|
2008
|
2007
|
|||||||
|
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|
|
||||||
|
Net
loss
|
$
|
(7,920,517
|
)
|
$
|
(14,952,315
|
)
|
||
|
Adjustments
to reconcile net loss to net cash used by operating
activities:
|
||||||||
|
Depreciation
and amortization
|
547,369
|
337,658
|
||||||
|
Stock
based compensation
|
1,067,221
|
3,318,460
|
||||||
|
Financing
costs
|
1,057,843
|
6,105,918
|
||||||
|
Bad
debt expense
|
74,897
|
17,910
|
||||||
|
Changes
in operating assets and liabilities:
|
||||||||
|
(Increase)
decrease in:
|
||||||||
|
Restricted
cash
|
(1,017,017
|
)
|
-
|
|||||
|
Accounts
receivable
|
56,080
|
(1,800,802
|
)
|
|||||
|
Inventory
|
609,195
|
(975,125
|
)
|
|||||
|
Prepaid
expenses
|
90,452
|
(316,367
|
)
|
|||||
|
Other
receivables
|
37,581
|
(672,216
|
)
|
|||||
|
Increase
(decrease) in:
|
||||||||
|
Accounts
payable and accrued expenses
|
(800,885
|
)
|
(1,033,074
|
)
|
||||
|
Due
to related parties
|
(63,781
|
)
|
(118,452
|
)
|
||||
|
Net
cash used by operating activities
|
(6,261,562
|
)
|
(10,088,405
|
)
|
||||
|
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
|
Purchases
of property and equipment
|
(131,502
|
)
|
(288,803
|
)
|
||||
|
Purchases
of intangible assets
|
(11,466
|
)
|
(118,475
|
)
|
||||
|
Acquisitions
|
(763,936
|
)
|
(1,358,470
|
)
|
||||
|
Cash
acquired in acquisitions
|
-
|
35,515
|
||||||
|
Net
cash used by investing activities
|
(906,904
|
)
|
(1,730,233
|
)
|
||||
|
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
|
Proceeds
from (payments of) loans, net of repayments
|
11,909,040
|
(884,405
|
)
|
|||||
|
Proceeds
from sale of stock
|
-
|
14,677,980
|
||||||
|
Redemption
of preferred stock
|
-
|
(1,818,100
|
)
|
|||||
|
Payment
of deferred financing cost
|
(1,303,663
|
)
|
-
|
|||||
|
Preferred
stock dividend
|
(127,541
|
)
|
(637,476
|
)
|
||||
|
Net
cash provided by financing activities
|
10,477,836
|
11,337,999
|
||||||
|
Effect
of exchange rate changes on cash
|
(329,477
|
)
|
18,924
|
|||||
|
Net
increase (decrease) in cash
|
2,979,892
|
(461,715
|
)
|
|||||
|
Cash
and cash equivalents, beginning of year
|
916,257
|
1,377,972
|
||||||
|
Cash
and cash equivalents, end of year
|
$
|
3,896,149
|
$
|
916,257
|
||||
|
Cash
paid for:
|
||||||||
|
Interest
|
$
|
480,881
|
$
|
549,365
|
||||
|
Income
taxes
|
-
|
-
|
||||||
|
Supplemental Disclosures:
|
||||||||
|
During
the twelve months ended October 31, 2008, 452,937 shares of common stock
were issued as payment of $263,476 of compensation that was
earned.
|
||||||||
|
During
the twelve months ended October 31, 2007, 1,742,280 shares of common stock
were issued as payment of $1,926,268 of compensation that was
earned.
|
||||||||
|
The
acquisitions figure consists of the acquisitions of Colmek and Martech in
2007 and Colmek in 2008:
|
||||||||
|
Deferred
note payable
|
$
|
763,936
|
$
|
(763,936
|
)
|
|||
|
Cash
acquired
|
-
|
35,515
|
||||||
|
Equipment
acquired
|
-
|
80,007
|
||||||
|
Goodwill
and intangible assets
|
-
|
2,773,613
|
||||||
|
Liabilities
assumed
|
-
|
(727,913
|
)
|
|||||
|
Current
assets acquired
|
-
|
195,528
|
||||||
|
Amount
paid in common stock
|
-
|
(792,814
|
)
|
|||||
|
Associated
costs of acquisition
|
-
|
158,470
|
||||||
|
Cash
paid for acquisition
|
$
|
763,936
|
$
|
958,470
|
||||
|
2008
|
2007
|
|||||||
|
Raw
materials
|
$
|
1,917,566
|
$
|
1,789,051
|
||||
|
Work
in process
|
113,942
|
334,813
|
||||||
|
Finished
goods
|
285,814
|
802,653
|
||||||
|
Total
inventory
|
$
|
2,317,322
|
$
|
2,926,517
|
||||
|
|
|
|
|
Quoted Prices
in Active
Markets for
Identical
Instruments
|
Significant
Other
Observable
Inputs
|
Significant
Unobservable
Inputs
|
|
|||||||||
|
Total
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
|
Assets:
|
||||||||||||||||
|
Short
term Investment
|
$
|
153,000
|
$
|
153,000
|
||||||||||||
|
Total
|
$
|
153,000
|
$
|
153,000
|
$
|
-
|
-
|
|||||||||
|
2008
|
2007
|
|||||||
|
Deposits
|
$
|
110,548
|
$
|
191,352
|
||||
|
Value
added tax (VAT) receivable
|
262,090
|
293,934
|
||||||
|
Other
receivables
|
34,442
|
206,274
|
||||||
|
Total
|
$
|
407,080
|
$
|
691,560
|
||||
|
2008
|
2007
|
|||||||
|
Machinery
and equipment
|
$
|
1,076,950
|
$
|
983,115
|
||||
|
Accumulated
depreciation
|
(721,041
|
)
|
(560,377
|
)
|
||||
|
Net
property and equipment assets
|
$
|
355,909
|
$
|
422,738
|
||||
|
2008
|
2007
|
|||||||
|
Rental
equipment
|
$
|
240,876
|
$
|
240,876
|
||||
|
Accumulated
depreciation
|
(240,876
|
)
|
(240,876
|
)
|
||||
|
Net
rental equipment assets
|
$
|
-
|
$
|
-
|
||||
|
2008
|
2007
|
|||||||
|
Customer
relationships (weighted average life of 10 years)
|
$
|
694,503
|
$
|
694,503
|
||||
|
Non-compete
agreements (weighted average life of 3 years)
|
198,911
|
198,911
|
||||||
|
Patents
(weighted average life of 10 years)
|
63,695
|
48,530
|
||||||
|
Licenses
(weighted average life of 2 years)
|
100,000
|
100,000
|
||||||
|
Total
amortized identifiable intangible assets - gross carrying
value
|
1,057,109
|
1,041,944
|
||||||
|
Less
accumulated amortization
|
(324,661
|
)
|
(134,266
|
)
|
||||
|
Net
|
732,448
|
907,678
|
||||||
|
Residual
value
|
$
|
732,448
|
$
|
907,678
|
||||
|
2009
|
$
|
167,337
|
||
|
2010
|
86,227
|
|||
|
2011
|
74,172
|
|||
|
2012
|
74,172
|
|||
|
2013
and thereafter
|
330,540
|
|||
|
Total
|
$
|
732,448
|
|
2008
|
2007
|
|||||||
|
Beginning
goodwill balance at November 1
|
$
|
3,099,575
|
$
|
1,060,906
|
||||
|
Goodwill
recorded upon acquisition
|
-
|
2,038,669
|
||||||
|
Balance
at October 31
|
$
|
3,099,575
|
$
|
3,099,575
|
||||
|
2008
|
2007
|
|||||||||||||||
|
Number
|
Weighted
Average Exercise
Price
|
Number
|
Weighted
Average Exercise
Price
|
|||||||||||||
|
Outstanding
at beginning of the period
|
36,519,318
|
$
|
1.29
|
13,410,000
|
$
|
1.29
|
||||||||||
|
Granted
during the period
|
1,870,000
|
1.36
|
23,473,418
|
1.44
|
||||||||||||
|
Exercised
during the period
|
-
|
-
|
(34,100
|
)
|
1.00
|
|||||||||||
|
Terminated
during the period
|
(50,000
|
)
|
1.70
|
(330,000
|
)
|
1.22
|
||||||||||
|
Outstanding
at the end of the period
|
38,339,318
|
$
|
1.39
|
36,519,318
|
$
|
1.39
|
||||||||||
|
Exercisable
at the end of the period
|
37,161,417
|
$
|
1.39
|
35,467,518
|
$
|
1.39
|
||||||||||
|
Range of
Exercise Prices
|
Number Outstanding
|
Weighted Average Contractual
Life (Yrs)
|
Total Vested
|
|||||||||||
| 0.50 | 750,000 | 2.50 | 750,000 | |||||||||||
| 0.58 | 400,000 | 2.41 | 400,000 | |||||||||||
| 1.00 | 5,845,900 | 2.57 | 5,789,800 | |||||||||||
| 1.30 | 16,106,709 | 3.28 | 15,196,959 | |||||||||||
| 1.50 | 525,000 | 3.10 | 435,250 | |||||||||||
| 1.70 | 14,651,709 | 3.16 | 14,549,409 | |||||||||||
| 1.80 | 60,000 | 3.90 | 40,000 | |||||||||||
|
Totals
|
38,339,318 | 3.10 | 37,161,417 | |||||||||||
|
Non-Current
|
2008
|
2007
|
||||||
|
Net
operating losses carried forward
|
$
|
16,485,000
|
$
|
10,455,000
|
||||
|
Valuation
allowance
|
(16,485,000
|
)
|
(10,455,000
|
)
|
||||
|
Net
deferred tax asset
|
$
|
-
|
$
|
-
|
||||
|
2009
|
$
|
443,781
|
||
|
2010
|
411,307
|
|||
|
2011
|
359,109
|
|||
|
2012
|
121,499
|
|||
|
2013
and thereafter
|
53,398
|
|||
|
Total
|
$
|
1,389,094
|
|
2008
|
2007
|
|||||||
|
The
Company has a secured convertible debenture for $12M with a life of 7
years from February 26, 2008, maturing at 130% of face value, and with
interest payable every six months, starting in February 2009, at a rate of
8.5%; During the term, the debentures are convertible into our common
stock at the option of the Noteholders at a conversion price of $1.05. We
may also force the conversion of these Notes into our common stock after
two years in the event that we obtain a listing on a national exchange and
our stock price closes on 40 consecutive trading days at or above $2.50
between the second and third anniversaries of this agreement; $2.90
between the third and fourth anniversaries of this agreement; and $3.50
after the fourth anniversary of this agreement or where the daily volume
weighted average price of our stock as quoted on OTCBB or any other US
National Exchange on which our securities are then listed has, for at
least 40 consecutive trading days closed at the agreed price. the Company
has failed to comply with certain covenants contained in the
debenture agreement (see Note 16)
|
$
|
12,348,493
|
$
|
-
|
||||
|
The
Company, through its UK subsidiary Coda Octopus Products Ltd has a 7 year
unsecured loan note for £100,000; interest rate of 12% annually; repayable
at borrower’s instigation or convertible into common stock when the share
price reaches $3.
|
162,700
|
200,000
|
||||||
|
The
Company, through its US subsidiary Coda Octopus Innalogic, Inc., had a
capital lease for equipment for monthly payments of $2,369.74 for 24
months. The Company at year end has sold the equipment and thus violated
the terms of the lease that prohibit sale of equipment under the capital
lease. The Company has deferred revenue of $127,340 at October 31, 2007 in
relation to this capital lease. See Note 2. This capital lease was repaid
in April 2008.
|
-
|
41,091
|
||||||
|
The
Company has an unsecured revolving line of credit with a US bank through
its US subsidiary Coda Octopus Colmek, Inc., for $50,000 with an interest
rate of 12.5% annually; repayable at borrower’s instigation. The facility
was repaid and closed during 2008.
|
-
|
17,181
|
||||||
|
The
Company through its US subsidiary Coda Octopus Colmek, Inc., had an
outstanding loan note payable for the financing of a truck over 60 months;
monthly payments of $897.18; annual interest rate of 10.99%. The vehicle
was disposed of during 2008 and the loan repaid in full.
|
-
|
29,145
|
||||||
|
The
Company through its US subsidiary Coda Octopus Colmek, Inc., has an
unsecured loan note payable to a director and former officer of the
Company, which is being repaid in the short term.
|
10,104
|
34,104
|
||||||
|
Total
|
$
|
12,521,297
|
$
|
321,521
|
||||
|
Less:
current portion
|
12,358,597
|
56,382
|
||||||
|
Total
long-term portion
|
$
|
162,700
|
$
|
265,139
|
||||
|
Current
assets acquired
|
$
|
993,817
|
||
|
Equipment,
net
|
37,126
|
|||
|
Goodwill
|
998,591
|
|||
|
Current
liabilities assumed
|
$
|
(493,262
|
)
|
|
|
Purchase
price
|
$
|
1,536,272
|
|
Current
assets acquired
|
$
|
231,043
|
||
|
Equipment,
net
|
80,007
|
|||
|
Current
liabilities assumed
|
(727,913
|
)
|
||
|
Customer
relationships acquired
|
694,503
|
|||
|
Non-compete
agreements acquired
|
198,911
|
|||
|
Goodwill
acquired
|
2,038,669
|
|||
|
Total
purchase price
|
$
|
2,515,220
|
|
2007
|
||||
|
Revenue
|
$
|
14,757,876
|
||
|
Net
loss
|
(15,259,562
|
)
|
||
|
Loss
per common share
|
$
|
(0.43
|
)
|
|
|
Contracting
|
Products
|
Corporate
|
Totals
|
|||||||||||||
|
Revenues
|
$
|
5,859,259
|
$
|
9,269,121
|
$
|
1,840,542
|
$
|
16,968,922
|
||||||||
|
Operating
income/(loss)
|
(1,418,649
|
)
|
2,266,490
|
(7,549,484
|
)
|
(6,701,643
|
)
|
|||||||||
|
Identifiable
assets
|
5,450,331
|
4,384,945
|
7,204,009
|
17,039,284
|
||||||||||||
|
Capital
expenditure
|
26,922
|
58,064
|
57,981
|
142,967
|
||||||||||||
|
Selling,
general & administrative
|
3,586,636
|
2,414,753
|
7,202,865
|
13,204,254
|
||||||||||||
|
Depreciation
& amortization
|
263,632
|
76,216
|
207,519
|
547,367
|
||||||||||||
|
Interest
expense
|
123,941
|
307,700
|
1,107,083
|
1,538,724
|
||||||||||||
|
2008
|
2007
|
|||||||
|
Revenues:
|
||||||||
|
United
States
|
$
|
7,362,966
|
$
|
7,129,507
|
||||
|
United
Kingdom
|
9,605,956
|
6,723,806
|
||||||
|
Total
Revenues
|
$
|
16,968,922
|
$
|
13,853,313
|
||||
|
Assets:
|
||||||||
|
United
States
|
$
|
4,357,042
|
$
|
5,529,261
|
||||
|
United
Kingdom
|
5,478,233
|
6,597,202
|
||||||
|
Corporate
and other
|
7,204,009
|
1,454,998
|
||||||
|
Total
Assets
|
$
|
17,039,284
|
$
|
13,581,461
|
||||
|
January
31,
2009
(Unaudited)
|
October
31,
2008
|
|||||||
|
ASSETS
|
||||||||
|
Current
assets:
|
||||||||
|
Cash
and cash equivalents
|
$ | 2,419,477 | $ | 3,896,149 | ||||
|
Restricted
cash, Note 2
|
- | 1,017,007 | ||||||
|
Short-term
investments, Note 4
|
127,500 | 153,000 | ||||||
|
Accounts
receivable, net of allowance for doubtful accounts
|
2,170,698 | 2,589,174 | ||||||
|
Inventory
|
2,634,562 | 2,317,322 | ||||||
|
Due
from related parties, Note 13
|
11,161 | 54,166 | ||||||
|
Unbilled
receivables, Note 3
|
914,794 | 518,326 | ||||||
|
Other
current assets, Note 5
|
315,349 | 407,080 | ||||||
|
Prepaid
expenses
|
364,243 | 385,831 | ||||||
|
Total
current assets
|
8,957,784 | 11,338,055 | ||||||
|
Property
and equipment, net, Note 6
|
409,375 | 355,909 | ||||||
|
Deferred
financing costs, net of accumulated amortization
of $242,128 in 2009 and $181,596 in 2008, Note 12
|
1,452,765 | 1,513,297 | ||||||
|
Goodwill
and other intangible assets, net, Note 7
|
4,351,323 | 3,832,023 | ||||||
|
Total
assets
|
$ | 15,171,247 | $ | 17,039,284 | ||||
|
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
|
Current
liabilities:
|
||||||||
|
Accounts
payable, trade
|
$ | 1,185,511 | $ | 1,159,849 | ||||
|
Accrued
expenses and other current liabilities
|
2,401,048 | 2,347,522 | ||||||
|
Deferred
revenues, Note 3
|
202,482 | 268,650 | ||||||
|
Deferred
payment related to acquisitions, Note 14
|
372,282 | - | ||||||
|
Accrued
dividends on Series A preferred stock
|
37,670 | 53,874 | ||||||
|
Due
to related parties, Note 13
|
1,621 | 41,904 | ||||||
|
Loans
and notes payable, short term, Note 12
|
12,477,065 | 12,358,597 | ||||||
|
Total
current liabilities
|
16,677,679 | 16,230,396 | ||||||
|
Loans
and notes payable, long term, Note 12
|
190,871 | 162,700 | ||||||
|
Total
liabilities
|
16,868,550 | 16,393,096 | ||||||
|
Deficiency
in stockholders' equity, Note 8:
|
||||||||
|
Preferred
stock, $.001 par value; 5,000,000 shares authorized, 6,287 series A issued
and outstanding, as of January 31, 2009 and October 31, 2008
respectively
|
6 | 6 | ||||||
|
Common
stock, $.001 par value; 150,000,000 shares authorized, 49,000,244 and
48,853,664 shares issued and outstanding as of January 31, 2009 and
October 31, 2008 respectively
|
49,000 | 48,854 | ||||||
|
Common
stock subscribed
|
120,000 | 131,790 | ||||||
|
Additional
paid-in capital
|
51,641,177 | 51,433,049 | ||||||
|
Accumulated
other comprehensive loss
|
(1,707,296 | ) | (1,317,696 | ) | ||||
|
Accumulated
deficit
|
( 51,800,190 | ) | (49,649,815 | ) | ||||
|
Total
deficiency in stockholders' equity
|
(1,697,303 | ) | 646,188 | |||||
|
Total
liabilities and deficiency in stockholders' equity
|
$ | 15,171,247 | $ | 17,039,284 | ||||
|
For
the three
months
ended
January
31,
2009
|
For
the three
months
ended
January
31,
2008
|
|||||||
|
|
|
|||||||
|
Net
revenue
|
$ | 3,199,106 | $ | 3,127,231 | ||||
|
Cost
of revenue
|
1,442,147 | 1,642,776 | ||||||
|
Gross
profit
|
1,756,959 | 1,484,455 | ||||||
|
Research
and development
|
603,681 | 689,193 | ||||||
|
Selling,
general and administrative expenses
|
2,902,719 | 3,056,927 | ||||||
|
Total
operating expenses
|
3,506,400 | 3,746,120 | ||||||
| 6 | ||||||||
|
Operating
income (loss)
|
(1,749,441 | ) | (2,261,665 | ) | ||||
|
Other
income (expense)
|
||||||||
|
Other
income
|
27,640 | 4,857 | ||||||
|
Interest
expense
|
(397,424 | ) | (113,971 | ) | ||||
|
Total
other income (expense)
|
(369,784 | ) | (109,114 | ) | ||||
|
Loss
before income taxes
|
(2,119,225 | ) | (2,370,779 | ) | ||||
|
Provision
for income taxes
|
- | - | ||||||
|
Net
loss
|
(2,119,225 | ) | (2,370,779 | ) | ||||
|
Preferred
Stock Dividends:
|
||||||||
|
Series
A
|
(31,149 | ) | (46,093 | ) | ||||
|
Net
Loss Applicable to Common Shares
|
$ | (2,150,374 | ) | $ | (2,416,872 | ) | ||
|
Loss
per share, basic and diluted
|
(0.04 | ) | (0.05 | ) | ||||
|
Weighted
average shares outstanding
|
48,902,367 | 48,250,366 | ||||||
|
Comprehensive
loss:
|
||||||||
|
Net
loss
|
$ | (2,119,225 | ) | $ | (2,370,779 | ) | ||
|
Foreign
currency translation adjustment
|
332,900 | (117,661 | ) | |||||
|
Unrealized
loss on investment
|
(722,500 | ) | (187,000 | ) | ||||
|
Comprehensive
loss
|
$ | (2,508,825 | ) | $ | (2,675,440 | ) | ||
|
|
Preferred Stock
Series A
|
Preferred Stock
Series B
|
Common Stock
|
Common
Stock
|
Additional
Paid-in
|
Accumulated
Other
Comprehensive
|
Accumulated
|
|||||||||||||||||||||||||||||||||||||
|
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Subscribed
|
Capital
|
Loss
|
Deficit
|
Total
|
|||||||||||||||||||||||||||||||||
|
Balance, October 31, 2008
|
6,287 | $ | 6 | - | $ | - | 48,853,664 | $ | 48,854 | 131,790 | $ | 51,433,049 | $ | (1,317,696 | ) | $ | (49,649,815 | ) | $ | 646,188 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
Stock
issued for compensation
|
146,580 | 147 | (11,790 | ) | $ | 30,163 | $ | 18,520 | ||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
Fair
value of options issued for compensation
|
$ | 177,965 | $ | 177,965 | ||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
Preferred
stock dividends Series A
|
$ | (31,149 | ) | $ | (31,149 | ) | ||||||||||||||||||||||||||||||||||||||
|
Foreign
currency translation adjustment
|
$ | 332,900 | $ | 332,900 | ||||||||||||||||||||||||||||||||||||||||
|
Unrealized
loss from marketable securities
|
$ | (722,500 | ) | $ | (722,500 | ) | ||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
Net
loss
|
$ | (2,119,225 | ) | $ | ( 2,119,225 | ) | ||||||||||||||||||||||||||||||||||||||
|
Balance
January 31, 2009
|
6,287 | $ | 6 | - | $ | - | 49,000,244 | $ | 49,000 | $ | 120,000 | $ | 51,641,177 | $ | (1,707,296 | ) | $ | (51,800,190 | ) | $ | (1,697,303 | ) | ||||||||||||||||||||||
|
2009
|
2008
|
|||||||
|
|
|
|||||||
|
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
|
Net
loss
|
$ | (2,119,225 | ) | $ | (2,370,779 | ) | ||
|
Adjustments
to reconcile net loss to net cash
|
||||||||
|
used
by operating activities:
|
||||||||
|
Depreciation
and amortization
|
161,586 | 97,196 | ||||||
|
Stock
based compensation
|
196,485 | 196,189 | ||||||
|
Financing
costs
|
383,571 | - | ||||||
|
Dividends
|
- | 46,093 | ||||||
|
Changes
in operating assets and liabilities:
|
||||||||
|
(Increase)
decrease in:
|
||||||||
|
Release
of restricted cash
|
1,017,007 | - | ||||||
|
Accounts
receivable
|
520,222 | 1,588,151 | ||||||
|
Inventory
|
(281,987 | ) | 188,144 | |||||
|
Prepaid
expenses
|
21,586 | 60,827 | ||||||
|
Other
receivables
|
(251,692 | ) | (324,943 | ) | ||||
|
Increase
(decrease) in:
|
||||||||
|
Accounts
payable and accrued expenses
|
(446,350 | ) | 478,657 | |||||
|
Due
to related parties
|
(40,283 | ) | (68,646 | ) | ||||
|
Net
cash used in operating activities
|
(839,080 | ) | (109,110 | ) | ||||
|
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
|
Purchases
of property and equipment
|
(36,587 | ) | (29,006 | ) | ||||
|
Acquisition
of Tactical Intelligence and Dragon Design Ltd
|
(208,495 | ) | - | |||||
|
Cash
acquired from acquisitions
|
877 | - | ||||||
|
Net
cash used in investing activities
|
(244,205 | ) | (29,006 | ) | ||||
|
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
|
Proceeds
from (payments for) loans, net
|
38,026 | (16,949 | ) | |||||
|
Preferred
stock dividend paid
|
(47,354 | ) | (64,491 | ) | ||||
|
Net
cash used in financing activities
|
(9,328 | ) | (81,440 | ) | ||||
|
Effect
of exchange rate changes on cash
|
(384,059 | ) | (165,233 | ) | ||||
|
Net
decrease in cash
|
(1,476,672 | ) | (384,789 | ) | ||||
|
Cash
and cash equivalents, beginning of period
|
3,896,149 | 916,257 | ||||||
|
Cash
and cash equivalents, end of period
|
$ | 2,419,477 | $ | 531,468 | ||||
|
Cash
paid for:
|
||||||||
|
Interest
|
$ | 13,853 | $ | 113,971 | ||||
|
Income
taxes
|
- | - | ||||||
|
Equipment,
net
|
$
|
5,000
|
||
|
Customer
relationships acquired
|
60,000
|
|||
|
Non-compete
agreements acquired
|
50,000
|
|||
|
Goodwill
|
135,000
|
|||
|
Deferred
payments
|
(125,000
|
)
|
||
|
Cash
paid for acquisition
|
$
|
125,000
|
|
Current
assets acquired
|
$
|
147,039
|
||
|
Equipment,
net
|
51,336
|
|||
|
Current
liabilities assumed
|
(201,166
|
)
|
||
|
Customer
relationships acquired
|
29,740
|
|||
|
Non-compete
agreements acquired
|
29,740
|
|||
|
Goodwill
|
276,414
|
|||
|
Cash
acquired
|
877
|
|||
|
Deferred
payments
|
(250,485
|
)
|
||
|
Cash
paid for acquisition
|
$
|
83,495
|
|
2009
|
2008
|
|||||||
|
Raw
materials
|
$ | 2,012,981 | $ | 1,917,566 | ||||
|
Work
in process
|
321,436 | 113,942 | ||||||
|
Finished
goods
|
300,145 | 285,814 | ||||||
|
Total
inventory
|
$ | 2,634,562 | $ | 2,317,322 | ||||
|
|
|
|
|
Quoted Prices
in Active
Markets for
Identical
Instruments
|
Significant
Other
Observable
Inputs
|
Significant
Unobservable
Inputs
|
|
|||||||||
|
Total
|
Level
1
|
Level
2
|
Level
3
|
|||||||||||||
|
Assets:
|
||||||||||||||||
|
Short
term Investment
|
$
|
127,500
|
$
|
127,500
|
||||||||||||
|
Total
|
$
|
127,500
|
$
|
127,500
|
$
|
-
|
-
|
|||||||||
|
2009
|
2008
|
|||||||
|
Deposits
|
$ | 83,761 | $ | 110,548 | ||||
|
Value
added tax (VAT)
|
122,571 | 262,090 | ||||||
|
Other
receivable
|
109,017 | 34,442 | ||||||
|
Total
|
$ | 315,349 | $ | 407,080 | ||||
|
2009
|
2008
|
|||||||
|
Machinery
and equipment
|
$ | 1,169,873 | $ | 1,076,950 | ||||
|
Accumulated
depreciation
|
(760,498 | ) | (721,041 | ) | ||||
|
Net
property and equipment assets
|
$ | 409,375 | $ | 355,909 | ||||
|
|
|
|
2009
|
2008
|
|||||||
|
Customer
relationships (weighted average life of 9.2 years)
|
$ | 784,242 | $ | 694,503 | ||||
|
Non-compete
agreements (weighted average life of 2.8 years)
|
278,650 | 198,911 | ||||||
|
Patents
(weighted average life of 10 years)
|
63,695 | 63,695 | ||||||
|
Licenses
(weighted average life of 2 years)
|
100,000 | 100,000 | ||||||
|
Total
amortized identifiable intangible assets - gross carrying
value
|
1,256,327 | 1,057,109 | ||||||
|
Less
accumulated amortization
|
(386,252 | ) | (324,661 | ) | ||||
|
Net
|
840,336 | 732,448 | ||||||
|
Residual
value
|
$ | 840,336 | $ | 732,448 | ||||
|
2009
|
$ | 160,581 | ||
|
2010
|
142,720 | |||
|
2011
|
130,665 | |||
|
2012
|
75,824 | |||
|
2013
and thereafter
|
330,546 | |||
|
Total
|
$ | 840,336 |
|
2009
|
2008
|
|||||||
|
Beginning
goodwill balance at November 1
|
$ | 3,099,575 | $ | 3,099,575 | ||||
|
Goodwill
recorded upon acquisition
|
411,414 | - | ||||||
|
Balance
at January 31, 2009 and October 31, 2008
|
$ | 3,510,989 | $ | 3,099,575 | ||||
|
Three months ended
January 31, 2009
|
Year ended
October 31, 2008
|
|||||||||||||||
|
Number
|
Weighted
Average Exercise Price |
Number
|
Weighted
Average Exercise Price |
|||||||||||||
|
Outstanding
at beginning of the period
|
38,339,318 | $ | 1.39 | 36,519,318 | $ | 1.39 | ||||||||||
|
Granted
during the period
|
- | - | 1,870,000 | 1.36 | ||||||||||||
|
Terminated
during the period
|
- | - | (50,000 | ) | 1.70 | |||||||||||
|
Outstanding
at the end of the period
|
38,339,318 | $ | 1.39 | 38,339,318 | $ | 1.39 | ||||||||||
|
Exercisable
at the end of the period
|
37,256,417 | $ | 1.39 | 37,161,417 | $ | 1.39 | ||||||||||
|
Range of
Exercise Prices
|
Number
Outstanding |
Weighted Average
Contractual Life (Yrs) |
Total Vested
|
|||||||||
|
0.50
|
750,000 | 2.24 | 750,000 | |||||||||
|
0.58
|
400,000 | 2.16 | 400,000 | |||||||||
|
1.00
|
5,845,900 | 2.32 | 5,789,800 | |||||||||
|
1.30
|
16,106,709 | 3.03 | 15,226,958 | |||||||||
|
1.50
|
525,000 | 2.85 | 500,250 | |||||||||
|
1.70
|
14,651,709 | 2.91 | 14,549,409 | |||||||||
|
1.80
|
60,000 | 3.65 | 40,000 | |||||||||
|
Totals
|
38,339,318 | 2.85 | 37,256,417 | |||||||||
|
Non-Current
|
2009
|
2008
|
||||||
|
Net
Operating Loss Carry Forward
|
$ | 17,141,000 | $ | 16,485,000 | ||||
|
Valuation
Allowance
|
(17,141,000 | ) | (16,485,000 | ) | ||||
|
Net
Deferred Tax Asset
|
$ | - | $ | - | ||||
|
2009
|
$ | 380,156 | ||
|
2010
|
382,979 | |||
|
2011
|
284,388 | |||
|
2012
|
97,196 | |||
|
2013
and thereafter
|
46,847 | |||
|
Total
|
$ | 1,191,565 |
|
January 31,
2009
|
October 31,
2008 |
|||||||
|
The
Company has a secured convertible debenture for $12M with a life of 7
years from February 26, 2008, maturing at 130% of face value, and with
interest payable every six months, starting in February 2009, at a rate of
8.5%; During the term, the debentures are convertible into our common
stock at the option of the Noteholders at a conversion price of $1.05. We
may also force the conversion of these Notes into our common stock after
two years in the event that we obtain a listing on a national exchange and
our stock price closes on 40 consecutive trading days at or above $2.50
between the second and third anniversaries of this agreement; $2.90
between the third and fourth anniversaries of this agreement; and $3.50
after the fourth anniversary of this agreement or where the daily volume
weighted average price of our stock as quoted on OTCBB or any other US
National Exchange on which our securities are then listed has, for at
least 40 consecutive trading days closed at the agreed price. The Company
has failed to comply with certain covenants contained in the
debenture agreement (see Note 16).
|
$ | 12,477,065 | $ | 12,348,493 | ||||
|
The
Company, through its UK subsidiary Coda Octopus Products Ltd has a 7 year
unsecured loan note for £100,000; interest rate of 12% annually; repayable
at borrower’s instigation or convertible into common stock when the share
price reaches $3.
|
142,741 | 162,700 | ||||||
|
The
Company through its US subsidiary Coda Octopus Colmek, Inc., has an
unsecured loan note payable to a director and former officer of the
Company, which is being repaid in the short term.
|
4,104 | 10,104 | ||||||
|
The
Company through its UK subsidiary, Dragon Design Ltd, has an outstanding
loan note payable for £14,000 over 36 months, commencing in November 2007,
with monthly payments of £454.42 and an annual interest rate of 14.5%. By
the end of January 2009, 23 payments remained on this
note.
|
11,600 | - | ||||||
|
The
Company through its UK subsidiary, Dragon Design Ltd, has an unsecured
revolving line of credit with their bank for £40,000, which is repayable
on demand. The amount outstanding on this line of credit was reduced to
zero after January 31, 2009.
|
32,426 | - | ||||||
|
Total
|
$ | 12,677,936 | $ | 12,521,297 | ||||
|
Less:
current portion
|
12,477,065 | 12,358,597 | ||||||
|
Total
long-term portion
|
$ | 190,871 | $ | 162,700 | ||||
|
Current
assets acquired
|
$ | 231,043 | ||
|
Equipment,
net
|
80,007 | |||
|
Current
liabilities assumed
|
(727,913 | ) | ||
|
Customer
relationships acquired
|
694,503 | |||
|
Non-compete
agreements acquired
|
198,911 | |||
|
Goodwill
acquired
|
2,038,669 | |||
|
Total
purchase price
|
$ | 2,515,220 |
|
Equipment,
net
|
$ | 5,000 | ||
|
Customer
relationships acquired
|
60,000 | |||
|
Non-compete
agreements acquired
|
50,000 | |||
|
Goodwill
|
135,000 | |||
|
Total
purchase price
|
$ | 250,000 |
|
Current
assets acquired
|
$ | 147,039 | ||
|
Equipment,
net
|
51,336 | |||
|
Current
liabilities assumed
|
(201,166 | ) | ||
|
Customer
relationships acquired
|
29,740 | |||
|
Non-compete
agreements acquired
|
29,740 | |||
|
Goodwill
|
276,414 | |||
|
Cash
acquired
|
877 | |||
|
Total
purchase price
|
$ | 333,980 |
|
2009
|
||||
|
Revenue
|
$ | 3,332,753 | ||
|
Net
loss
|
(2,112,758 | ) | ||
|
Loss
per common share
|
$ | (0.04 | ) | |
|
Contracting
|
Products
|
Corporate
|
Totals
|
|||||||||||||
|
Revenues
|
$ | 2,137,244 | $ | 892,217 | $ | 169,644 | $ | 3,199,106 | ||||||||
|
Operating
profit/(loss)
|
207,142 | (160,739 | ) | (1,795,844 | ) | (1,749,441 | ) | |||||||||
|
Identifiable
assets
|
6,801,410 | 2,618,058 | 5,751,780 | 15,171,247 | ||||||||||||
|
Capital
expenditure
|
305,157 | 14,275 | 18,952 | 338,384 | ||||||||||||
|
Selling,
general & administrative
|
894,454 | 504,399 | 1,503,866 | 2,902,719 | ||||||||||||
|
Depreciation
& amortization
|
74,868 | 15,337 | 71,380 | 161,585 | ||||||||||||
|
Interest
expense
|
3,657 | 7,095 | 386,672 | 397,424 | ||||||||||||
|
|
2009
|
2008
|
||||||
|
Revenues:
|
||||||||
|
United
States
|
$ | 1,380,925 | $ | 7,362,966 | ||||
|
United
Kingdom
|
1,648,536 | 9,605,956 | ||||||
|
Corporate
and other
|
169,644 | - | ||||||
|
Total
Revenues
|
$ | 3,199,106 | $ | 16,968,922 | ||||
|
Assets:
|
||||||||
|
United
States
|
$ | 4,868,667 | $ | 4,357,042 | ||||
|
United
Kingdom
|
4,550,800 | 5,478,233 | ||||||
|
Corporate
and other
|
5,751,780 | 7,204,009 | ||||||
|
Total
Assets
|
$ | 15,171,247 | $ | 17,039,284 | ||||
|
Securities
and Exchange Commission Registration Fee
|
$
|
5,270
|
||
|
Accounting
Fees and Expenses
|
$
|
5,000
|
*
|
|
|
Legal
Fees and Expenses
|
$
|
10,000
|
*
|
|
|
Total
|
$
|
20,270
|
|
Exhibit Number
|
Description
|
|
|
2.1
|
Plan
and Agreement of Merger dated July 12, 2004 by and between Panda and Coda
Octopus (1)
|
|
|
2.2
|
Share
Purchase Agreement dated June 26, 2006 between Colin Richard Pegrum, Coda
Octopus (UK) Holdings Limited and Coda Octopus, Inc.
(1)
|
|
|
2.
3
|
Stock
Purchase Agreement dated April 6, 2007, between Miller & Hilton d/b/a
Colmek Systems Engineering, its shareholders and Coda Octopus (US)
Holdings Inc. (1)
|
|
|
3.1
|
Certificate
of Incorporation (1)
|
|
|
3.1(
a )
|
Certificate
of Designation Series A Preferred Stock (1)
|
|
|
3.1(
b )
|
Certificate
of Amendment to Certificate of Designation Series A Preferred
Stock (1)
|
|
|
3.1(
c )
|
Certificate
of Designation Series B Preferred Stock (1)
|
|
|
3.1( d
)
|
Certificate of Amendment to
Certificate of Incorporation (2)
|
|
|
3.2
|
By-Laws (1)
|
|
|
4.1
|
Form
of Warrant (1)
|
|
|
5.1
|
Legal
Opinion of Louis A. Brilleman
|
|
|
10.1
|
Employment
Agreement dated April 1, 2005 between the Company and Jason Reid
(1)
|
|
|
10.2
|
Employment
Agreement dated July 1, 2005 between the Company and Anthony
Davis (1)
|
|
|
10.3
|
Employment
Agreement dated July 1, 2005 between the Company and Blair
Cunningham (1)
|
|
|
10.4
|
Employment
Agreement dated May 1, 2006, between the Company and Frank
Moore (1)
|
|
|
10.5
|
Employment
Agreement dated April 6, 2007, between Miller and Hilton d/b/a Colmek
Systems Engineering and Scott Debo (1)
|
|
|
10.6
|
Director’s
Agreement dated January 26, 2005 between the Company and Paul
Nussbaum (1)
|
|
|
10.7
|
Director’s
Agreement dated January 26, 2005 between the Company and Rodney
Peacock (1)
|
|
|
10.8
|
Form
of Securities Purchase Agreement dated April 4, 2007
(1)
|
|
|
10.9
|
Sale
of Accounts and Security Agreement dated August 17, 2005 between the
Company and Faunus Group International,
Inc. (1)
|
|
|
10.10
|
Standard
Form of Office Lease dated June 1, 2007 between the Company and Nelco
Inc. (1)
|
|
|
10.11
|
Collaboration
Agreement dated July 1, 2006 between Oxford Technical Solutions Ltd. and
Coda Octopus (1)
|
|
|
10.12
|
Amendment
to Securities Purchase Agreements dated March 21, 2007 between Vision
Opportunity Master Fund Ltd. and Coda Octopus (1)
|
|
|
10.13
|
Securities
Repurchase Agreement dated April 10, 2007 between Coda Octopus and Vision
Opportunity Master Fund (1)
|
|
|
10.14
|
Employment
Agreement dated as of July 16, 2007 between the Company and Jody Frank
(1)
|
|
|
10.15
|
Award/Contract
dated July 2, 2007 issued by U.S. Army
(1)
|
|
10.16
|
Subscription
Agreement dated February 21, 2008, between the Company and The Royal Bank
of Scotland (3)
|
|
|
10.17
|
Form
of Loan Note Instrument dated February 21, 2008 (3)
|
|
|
10.18
|
Form
of Loan Note Certificate (3)
|
|
|
10.19
|
Security
Agreement dated February 21, 2008 (3)
|
|
|
10.20
|
Floating
Charge executed by Coda Octopus R&D Limited dated February 21, 2008
(3)
|
|
|
10.21
|
Floating
Charge executed by Coda Octopus Products Limited dated February 21,
2008 (3)
|
|
|
10.22
|
Form
of Guarantee (3)
|
|
|
10.23
|
Intercreditor
Deed dated February 20, 2008 between the Company, The Royal Bank of
Scotland and Faunus Group International (3)
|
|
|
10.24
|
Debenture
issued by Martech Systems (Weymouth) Limited (3)
|
|
|
10.25
|
2008
Incentive Stock Option Plan (4)
|
|
|
10.26
|
2008
Stock Purchase Plan (5)
|
|
|
10.27
|
Cash
Control Framework Agreement dated March 16, 2009 by and between the
Company, The Royal Bank of Scotland and Greenhouse Investment Limited
(2)
|
|
|
23.1
|
Consent
of Louis A. Brilleman (included in Exhibit 5.1)
|
|
|
23.1
|
Consent
by RBSM LLP
|
|
(1)
|
Incorporated
by reference to the Company’s Registration Statement on Form SB-2 (SEC
File No.143144)
|
|
(2)
|
Incorporated
by reference to the Company’s Anuual Report on Form 10-KSB for the year
ended October 31, 2008
|
|
(3)
|
Incorporated
by reference to the Company’s Anuual Report on Form 10-KSB for the year
ended October 31, 2007
|
|
(4)
|
Incorporated
by reference to the Company’s Proxy Statement filed with the Securities
and Exchange Commission June 13, 2008
|
|
(5)
|
Incorporated
by reference to the Company’s Registration Statement on Form S-8 (SEC File
No. 153254)
|
|
CODA
OCTOPUS GROUP, INC.
|
||
|
By:
|
/s/
Jason Lee
Reid
|
|
|
Jason
Lee Reid
Chief
Executive Officer
|
||
|
Signature
|
Title
|
Date
|
|||
|
/s/
|
Jason
Lee Reid
|
Director
and Chief Executive Officer
|
June
10, 2009
|
||
|
(Principal
Executive Officer)
|
|||||
|
/s/
|
Jody
Frank
|
Director
and Chief Financial Officer
|
June
10, 2009
|
||
|
(Principal
Financial and Accounting Officer)
|
|||||
|
/s/
|
Paul
Nussbaum
|
Director
|
June
10, 2009
|
||
|
/s/
|
Rodney
Peacock
|
Director
|
June
10, 2009
|
||
|
|
Frank
Moore
|
Director
|
|
||
|
/s/
|
Faith
Griffin
|
Director
|
June
10, 2009
|
||
|
|
Nicholas
Franks
|
Chairman
|
|