UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended July 31, 2020

 

OR

 

[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ______________ to ______________

 

Commission File Number 001-38154

 

CODA OCTOPUS GROUP, INC.

(Exact name of registrant as specified in its charter)

 

Delaware   34-200-8348

(State or other jurisdiction of

Incorporation or organization)

 

(I.R.S. Employer

Identification Number)

 

3300 S Hiawassee Rd, Suite 104-105,

Orlando, Florida

  32835
(Address of principal executive offices)   (Zip Code)
     
Registrant’s telephone number, including area code:   (863) 937 8985

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
Common Stock   CODA   Nasdaq

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [  ]

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer” and “large accelerated filer” in Rule 12b-2 of the Exchange Act (Check one): [  ]

 

Large accelerated filer [  ]   Accelerated filer [  ]   Non-accelerated filer [  ]   Smaller reporting company [X]

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [  ] No [X]

 

The number of shares outstanding of issuer’s common stock, $0.001 par value as of September 14, 2020 is 10,751,881.

 

 

 

 

 

 

INDEX

 

  Page
PART I - Financial Information  
   
Item 1: Financial Statements 3
   
Consolidated Balance Sheets as of July 31, 2020 (Unaudited) and October 31, 2019 3
   
Consolidated Statements of Income and Comprehensive Income for the Three and Nine Months Ended July 31, 2020 and 2019 (Unaudited) 5
   
Consolidated Statements of Changes in Stockholders’ Equity for the Three, Six and Nine Months Ended July 31, 2020 and 2019 (Unaudited) 6
   
Consolidated Statements of Cash Flows for the Nine Months Ended July 31, 2020 and 2019 (Unaudited) 7
   
Notes to Unaudited Consolidated Financial Statements 8
   
Item 2: Management’s Discussion and Analysis of Financial Condition and Results of Operations 29
   
Item 3: Quantitative and Qualitative Disclosures about Market Risks 43
   
Item 4: Controls and Procedures 43
   
PART II - Other Information 44
   
Item 1: Legal Proceedings 44
   
Item 1A: Risk Factors 44
   
Item 2: Unregistered Sales of Equity Securities and Use of Proceeds 44
   
Item 3: Default Upon Senior Securities 44
   
Item 4: Mine Safety Disclosures 44
   
Item 5: Other Information 44
   
Item 6: Exhibits 44
   
Signatures 45

 

 2 

 

 

PART I. FINANCIAL INFORMATION

 

CODA OCTOPUS GROUP, INC.

Consolidated Balance Sheets

July 31, 2020 and October 31, 2019

 

   2020   2019 
   Unaudited     
ASSETS          
           
CURRENT ASSETS          
           
Cash  $13,017,208   $11,721,683 
Accounts Receivable, net   3,559,273    4,431,971 
Inventory   8,877,474    5,350,514 
Unbilled Receivables   1,181,423    2,279,362 
Other Current Assets   260,313    298,187 
Prepaid Expenses   276,097    198,140 
           
Total Current Assets   27,171,788    24,279,857 
           
FIXED ASSETS          
Property and Equipment, net   6,158,556    5,986,812 
           
OTHER ASSETS          
Goodwill and Other Intangibles, net   3,630,486    3,612,891 
Deferred Tax Asset   307,215    631,684 
           
Total Other Assets   3,937,701    4,244,575 
           
Total Assets  $37,268,045   $34,511,244 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

 3 

 

 

CODA OCTOPUS GROUP, INC.

Consolidated Balance Sheets (Continued)

July 31, 2020 and October 31, 2019

 

   2020   2019 
   Unaudited     
LIABILITIES AND STOCKHOLDERS’ EQUITY          
           
CURRENT LIABILITIES          
           
Accounts Payable  $949,970   $1,273,490 
Accrued Expenses and Other Current Liabilities   608,898    576,672 
Notes Payable   864,315    487,140 
Deferred Revenue   809,231    830,148 
           
Total Current Liabilities   3,232,414    3,167,450 
           
LONG TERM LIABILITIES          
           
Deferred Revenue, less current portion   183,448    143,587 
Notes Payable, less current portion   481,354    572,434 
           
Total Long Term Liabilities   664,802    716,021 
           
Total Liabilities   3,897,216    3,883,471 
           
STOCKHOLDERS’ EQUITY          
           
Common Stock, $.001 par value; 150,000,000 shares authorized, 10,751,881 shares issued and outstanding as of July 31, 2020 and 10,721,881 shares issued and outstanding as of October 31, 2019   10,753    10,723 
Additional Paid-in Capital   59,954,600    59,521,665 
Accumulated Other Comprehensive Loss   (1,929,763)   (2,135,408)
Accumulated Deficit   (24,664,761)   (26,769,207)
           
Total Stockholders’ Equity   33,370,829    30,627,773 
           
Total Liabilities and Stockholders’ Equity  $37,268,045   $34,511,244 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

 4 

 

 

CODA OCTOPUS GROUP, INC.

Unaudited Consolidated Statements of Income and Comprehensive Income

For the Periods Indicated

 

   Three Months Ended July 31,   Nine Months Ended July 31, 
   2020   2019   2020   2019 
                 
Net Revenues  $5,396,036   $6,668,498   $15,366,233   $19,210,278 
Cost of Revenues   1,776,868    2,120,680    5,547,211    6,404,726 
                     
Gross Profit   3,619,168    4,547,818    9,819,022    12,805,552 
                     
OPERATING EXPENSES                    
Research & Development   772,641    631,690    2,414,547    1,948,243 
Selling, General & Administrative   1,525,469    1,775,909    4,950,357    5,091,866 
                     
Total Operating Expenses   2,298,110    2,407,599    7,364,904    7,040,109 
                     
INCOME FROM OPERATIONS   1,321,058    2,140,219    2,454,118    5,765,443 
                     
OTHER INCOME (EXPENSE)                    
Other Income   3,871    6,398    16,384    65,467 
Interest Expense   (16,580)   (20,275)   (54,650)   (69,683)
                     
Total Other Expense   (12,709)   (13,877)   (38,266)   (4,216)
                     
NET INCOME BEFORE INCOME TAXES   1,308,349    2,126,342    2,415,852    5,761,227 
                     
INCOME TAX BENEFIT (EXPENSE)                    
Current Tax Benefit (Expense)   1,584    (38)   13,063    77,954 
Deferred Tax Expense   (287,180)   (350,617)   (324,469)   (850,987)
                     
Total Income Tax Expense   (285,596)   (350,655)   (311,406)   (773,033)
                     
NET INCOME  $1,022,753   $1,775,687   $2,104,446   $4,988,194 
                     
NET INCOME PER SHARE:                    
Basic  $0.10   $0.17   $0.20   $0.47 
Diluted  $0.09   $0.17   $0.19   $0.47 
                     
WEIGHTED AVERAGE SHARES:                    
Basic   10,739,354    10,679,876    10,727,705    10,670,642 
Diluted   11,291,354    10,679,876    11,279,705    10,670,642 
                     
NET  INCOME  $1,022,753   $1,775,687   $2,104,446   $4,988,194 
Foreign Currency Translation Adjustment   674,879    (1,458,315)   205,645    (1,065,479)
                     
Total Other Comprehensive Income (Loss)   674,879    (1,458,315)   205,645    (1,065,479)
                     
COMPREHENSIVE INCOME  $1,697,632   $317,372   $2,310,091   $3,922,715 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

 5 

 

 

CODA OCTOPUS GROUP, INC.

Unaudited Consolidated Statements of Changes in Stockholders’ Equity

For the Three, Six and Nine Months Ended July 31, 2020 and 2019

 

               Accumulated         
           Additional   Other         
   Common Stock   Paid-in   Comprehensive   Accumulated     
   Shares   Amount   Capital   Income (Loss)   Deficit   Total 
                         
Balance, October 31, 2018 (Audited)   10,640,416   $10,641   $58,599,378   $(2,228,663)  $(31,994,406)  $24,386,950 
                               
Stock Issued to Investors   23,965    23    105,422    -    -    105,445 
Foreign currency translation adjustment   -    -    -    297,855    -    297,855 
Net Income   -    -    -    -    1,239,013    1,239,013 
Balance, January 31, 2019   10,664,381    10,664    58,704,800    (1,930,808)   (30,755,393)   26,029,263 
                               
Director stock based compensation   7,143    8    42,281    -    -    42,289 
Foreign currency translation adjustment   -    -    -    94,981    -    94,981 
Net Income   -    -    -    -    1,973,494    1,973,494 
Balance, April 30, 2019   10,671,524    10,672    58,747,081    (1,835,827   (28,781,899   28,140,027 
                               
Consultant stock based compensation   20,000    20    291,780    -    -    291,800 
Disgorgement of stock sales             166,514              166,514 
Foreign currency translation adjustment   -    -    -    (1,458,315)   -    (1,458,315)
Net Income                       1,775,687    1,775,687 
Balance, July 31, 2019   10,691,524   $10,692   $59,205,375   $(3,294,142)  $(27,006,212)  $28,915,713 

 

               Accumulated         
           Additional   Other         
   Common Stock   Paid-in   Comprehensive   Accumulated     
   Shares   Amount   Capital   Income (Loss)   Deficit   Total 
                         
Balance, October 31, 2019 (Audited)   10,721,881   $10,723   $59,521,665   $(2,135,408)  $(26,769,207)  $30,627,773 
                               
Foreign currency translation adjustment   -    -    -    84,751    -    84,751 
Net Income   -    -    -    -    1,346,773    1,346,773 
Balance, January 31, 2020   10,721,881    10,723    59,521,665    (2,050,657)   (25,422,434)   32,059,297 
                               
Stock based compensation   -    -    88,299    -    -    88,299 
Foreign currency translation adjustment   -    -    -    (553,985)   -    (553,985)
Net Loss   -    -    -    -    (265,080)   (265,080)
Balance, April 30, 2020   10,721,881    10,723    59,609,964    (2,604,642   (25,687,514   31,328,531 
                               
Stock based compensation   -    -    175,166    -    -    175,166 
Consultant stock based compensation   30,000    30    169,470    -    -    169,500 
Foreign currency translation adjustment   -    -        674,879    -    674,879 
Net Income   -    -        -    1,022,753    1,022,753 
Balance, July 31, 2020   10,751,881   $10,753   $59,954,600   $(1,929,763)  $(24,664,761)  $33,370,829 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

 6 

 

 

CODA OCTOPUS GROUP, INC.

Unaudited Consolidated Statements of Cash Flows

For the Periods Indicated

Unaudited

 

   Nine Months Ended July 31, 
   2020   2019 
CASH FLOWS FROM OPERATING ACTIVITIES          
Net income  $2,104,446   $4,988,194 
Adjustments to reconcile net income to net cash provided by operating activities:          
Depreciation and amortization   643,335    594,606 
Stock based compensation   432,965    334,089 
Deferred tax asset   324,469    850,987 
Loss on the sale of property and equipment   -    36,344 
(Increase) decrease in operating assets:          
Accounts receivable   872,698    (525,168)
Inventory   (3,526,960)   (531,577)
Unbilled receivables   1,097,939    (1,300,494)
Other current assets   37,874    (270,171)
Prepaid expenses   (77,957)   (17,582)
Increase (decrease) in operating liabilities:          
Accounts payable and other current liabilities   (291,294)   543,483 
Deferred revenue   18,944    381,494 
Net Cash Provided by Operating Activities   1,636,459    5,084,205 
CASH FLOWS FROM INVESTING ACTIVITIES          
Purchases of property and equipment   (782,350)   (1,843,589)
Proceeds from sales of property and equipment   -    725,000 
Purchases of other intangible assets   (50,324)   (34,303)
Net Cash Used in Investing Activities   (832,674)   (1,152,892)
CASH FLOWS FROM FINANCING ACTIVITIES          
Repayment of notes   (362,776)   (846,442)
Proceeds from notes   648,871    - 
Disgorgement of stock sales   -    166,514 
Issuance of common stock for cash   -    105,445 
Net Cash Provided by (Used in) in Financing Activities   286,095    (574,483)
EFFECT OF CURRENCY EXCHANGE RATE ON CHANGES IN CASH   205,645    (1,065,479)
           
NET INCREASE IN CASH   1,295,525    2,291,351 
           
CASH AT THE BEGINNING OF THE PERIOD   11,721,683    7,512,422 
           
CASH AT THE END OF THE PERIOD  $13,017,208   $9,803,773 
SUPPLEMENTAL CASH FLOW INFORMATION          
Cash paid for interest  $53,041   $69,499 
Cash paid for taxes  $-   $7,840 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

 7 

 

 

CODA OCTOPUS GROUP, INC.

Notes to the Unaudited Consolidated Financial Statements

July 31, 2020 and 2019

 

NOTE 1 – BASIS OF PRESENTATION

 

The accompanying unaudited interim consolidated financial statements have been prepared based upon U.S. Securities and Exchange Commission rules that permit reduced disclosure for interim periods. Therefore, they do not include all information and footnote disclosures necessary for a complete presentation of Coda Octopus Group, Inc.’s financial position, results of operations and cash flows, in conformity with generally accepted accounting principles. Coda Octopus Group, Inc. (the “Company”, “Coda Octopus”, “we” or “us”) filed audited consolidated financial statements as of and for the fiscal years ended October 31, 2019 and 2018 which included all information and notes necessary for such complete presentation as part of its annual report on Form 10-K filed on January 28, 2020, (“the “Form 10-K”). The results of operations for the interim period ended July 31, 2020 are not necessarily indicative of the results to be expected for any future period or the entire fiscal year. These interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements for the year ended October 31, 2019, which are contained in the Form 10-K. The accompanying unaudited interim consolidated financial statements contain all adjustments (consisting of normal recurring items) which are, in the opinion of management, necessary for a fair presentation of the Company’s financial position as of July 31, 2020 and the results of operations, comprehensive income and cash flows for the interim periods ended July 31, 2020 and 2019. The unaudited interim consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All intercompany transactions and balances have been eliminated in consolidation. The Company uses the US dollar as the reporting currency for financial reporting. The financial position and results of operations of the Company’s UK-based operations are measured using the British Pound Sterling, Australian based operations are measured using Australian Dollars and Danish based operations are measured using Danish Kroner as the functional currencies. Foreign currency translation gains and losses are recorded as a change in other comprehensive income. Transaction gains and losses generated from the remeasurement of assets and liabilities denominated in currencies other than the functional currency of our foreign operations are also included in other comprehensive income.

 

NOTE 2 – REVENUE RECOGNITION

 

Beginning on November 1, 2018, the Company adopted the Financial Accounting Standards Board’s Topic 606, Revenue from Contracts with Customers (“Topic 606”). Previously, we had recognized revenue in accordance with FASB Topic 605, Revenue Recognition. After carefully comparing the old and the new revenue standards, we believe that our previous revenue recognition policy is substantially consistent with our new revenue recognition policy and that revenues are consistently stated between periods and no cumulative effect adjustment was required.

 

Topic 606 has established a five-step process to determine the amount of revenue to record from contracts with customers. The five steps are:

 

  Determine if we have a contract with a customer;
     
  Determine the performance obligations in that contract;
     
  Determine the transaction price;
     
  Allocate the transaction price to the performance obligations; and
     
  Determine when to recognize revenue.

 

8
 

 

CODA OCTOPUS GROUP, INC.

Notes to the Unaudited Consolidated Financial Statements

July 31, 2020 and 2019

 

NOTE 2 – REVENUE RECOGNITION (Continued)

 

Our revenues are earned under formal contracts with our customers and are derived from both sales and rental of underwater technologies and equipment for real time 3D imaging, mapping, defense and survey applications and from the engineering services which we provide primarily to prime defense contractors. Our contracts do not include the possibility for additional contingent consideration so that our determination of the contract price does not involve having to consider potential additional variable consideration. Our sales do not include a right of return by the customer.

 

With regard to our Marine Technology Business (“Products Segment”), all of our products are sold on a stand-alone basis and those market prices are evidence of the value of the products. To the extent that we also provide services (e.g., installation, training, post-sales technical support etc.), those services are either included as part of the product or are subject to written contracts based on the stand-alone value of those services. Revenue from the sale of services is recognized when those services have been provided to the customer and evidence of the provision of those services exist.

 

Revenue derived from either our subscription package offering, or rental of our equipment is recognized when performance obligations are met, in particular, on a daily basis during the subscription or rental period.

 

For arrangements with multiple performance obligations, we recognize product revenue by allocating the transaction revenue to each performance obligation based on the relative fair value of each deliverable and recognize revenue when performance obligations are met including when equipment is delivered, and for rental of equipment, when installation and other services are performed.

 

Our contracts sometimes require customer payments in advance of revenue recognition and are recognized as revenue when the Company has fulfilled its obligations under the respective contracts. Until such time, we recognize this prepayment as deferred revenue.

 

For software license sales for which any services rendered are not considered distinct to the functionality of the software, we recognize revenue upon delivery of the software.

 

With respect to revenues related to our Services Segment, there are contracts in place that specify the fixed hourly rate and other reimbursable costs to be billed based on material and direct labor hours incurred and revenue is recognized on these contracts based on material and the direct labor hours incurred. Revenues from fixed-price contracts are recognized on the percentage-of-completion method, measured by the percentage of costs incurred (materials and direct labor hours) to date to estimated total services (materials and direct labor hours) for each contract. This method is used as we consider expenditures for direct materials and labor hours to be the best available measure of progress on these contracts.

 

On a quarterly basis, we examine all our fixed-price contracts to determine if there are any losses to be recognized during the period. Any such loss is recorded in the quarter in which the loss first becomes apparent based upon costs incurred to date and the estimated costs to complete as determined by experience from similar contracts. Variations from estimated contract performance could result in adjustments to operating results.

 

Recoverability of Deferred Costs

 

In accordance with Topic 606, we defer costs on projects for service revenue. Deferred costs consist primarily of incremental direct costs to customize and install systems, as defined in individual customer contracts, including costs to acquire hardware and software from third parties and payroll costs for our employees and other third parties. The pricing of these service contracts is intended to provide for the recovery of these types of deferred costs over the life of the contract.

 

9
 

 

CODA OCTOPUS GROUP, INC.

Notes to the Unaudited Consolidated Financial Statements

July 31, 2020 and 2019

 

NOTE 2 – REVENUE RECOGNITION (Continued)

 

We recognize such costs in accordance with our revenue recognition policy by contract. For revenue recognized under the percentage of completion method, costs are recognized as products are delivered or services are provided in accordance with the percentage of completion calculation. For revenue recognized over time, costs are recognized ratably over the term of the contract, commencing on the date of revenue recognition. At each quarterly balance sheet date, we review deferred costs, to ensure they are ultimately recoverable.

 

Any anticipated losses on uncompleted contracts are recognized when evidence indicates the estimated total cost of a contract exceeds its estimated total revenue.

 

Deferred Commissions

 

Our incremental direct costs of obtaining a contract, which consists of sales commissions are deferred and amortized over the period of the contract performance. We classify deferred commissions as current or noncurrent based on the timing of when we expect to recognize the expense. The current and noncurrent portions of deferred commissions are included in prepaid expenses and other current assets, and other assets, net, respectively, in our consolidated balance sheets. As of July 31, 2020 and October 31, 2019, we deferred commissions of $30,466 and $0, respectively. Amortization expense related to deferred commissions was $98,702 and $0 in the nine months ended July 31, 2020 and 2019, respectively.

 

Other Revenue Disclosures

 

See Note 14 – Segment Analysis for a breakdown of revenues from external customers and cost of those revenues between our Product Segment and Services Segment including information on the split of revenues by geography.

 

NOTE 3 – FAIR VALUE OF FINANCIAL INSTRUMENTS

 

The Company’s short term financial instruments consist of cash, receivables, accounts payable, accrued expenses and a revolving line of credit. The Company adjusts the carrying value of financial assets and liabilities denominated in other currencies such as cash, receivables, accounts payable and the lines of credit using the appropriate exchange rates at the balance sheet date. The Company believes that the carrying values of these short-term financial instruments approximate their estimated fair values.

 

10
 

 

CODA OCTOPUS GROUP, INC.

Notes to the Unaudited Consolidated Financial Statements

July 31, 2020 and 2019

 

NOTE 4 – FOREIGN CURRENCY TRANSLATION

 

The financial position and results of operations of the Company’s foreign subsidiaries are measured using the local currency in the jurisdiction in which the subsidiary operates as the functional currency. Assets and liabilities of operations denominated in foreign currencies are translated into US dollars at exchange rates in effect at the balance sheet date, while revenues and expenses are translated at the weighted average exchange rates during the reporting period. The resulting translation gains and/or losses on assets and liabilities are recorded in accumulated other comprehensive income (loss), and are excluded from net income (loss) until realized through a sale or liquidation of the investment.

 

NOTE 5 - INVENTORY

 

Inventory is stated at the lower of cost (weighted average method) or net realizable value. Inventory consisted of the following components:

 

   July 31,   October 31, 
   2020   2019 
Inventory          
           
Raw materials and parts  $6,919,288   $4,379,260 
Work in progress   1,320,236    517,354 
Finished goods   637,950    453,900 
Total Inventory  $8,877,474   $5,350,514 

 

11
 

 

CODA OCTOPUS GROUP, INC.

Notes to the Unaudited Consolidated Financial Statements

July 31, 2020 and 2019

 

NOTE 6 – FIXED ASSETS

 

Fixed assets consist of the following components:

 

   July 31,   October 31, 
   2020   2019 
         
Buildings  $5,150,109   $4,654,029 
Land   200,000    200,000 
Office machinery and equipment   2,031,564    1,954,938 
Assets utilized in Customer Rentals   1,576,540    1,468,124 
Furniture, fixtures and improvements   1,187,445    1,158,033 
Totals   10,145,658    9,435,124 
Less: accumulated depreciation   (3,987,102)   (3,448,312)
           
Property and Equipment, Net  $6,158,556   $5,986,812 

 

NOTE 7 – OTHER CURRENT ASSETS

 

Other current assets consisted of the following components:

 

   July 31,   October 31, 
   2020   2019 
Other Current Assets          
           
Deposits  $139,355   $42,932 
Tax receivables   120,958    255,255 
Total Other Current Assets  $260,313   $298,187 

 

12
 

 

CODA OCTOPUS GROUP, INC.

Notes to the Unaudited Consolidated Financial Statements

July 31, 2020 and 2019

 

NOTE 8 – ESTIMATES

 

The preparation of consolidated financial statements in conformity with US Generally Accepted Accounting Principles (“US GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues including unbilled and deferred revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates include costs and estimated earnings in excess of billings, billings in excess of costs and estimated earnings, and valuation of accounts receivable, valuation of fixed assets, valuation of inventory, valuation of deferred tax assets and the valuation of goodwill and other intangibles.

 

NOTE 9 – CONTRACTS IN PROGRESS

 

Costs and estimated earnings in excess of billings on uncompleted contracts represent accumulated project expenses and fees which have not been invoiced to customers as of the date of the consolidated balance sheets. These amounts are stated on the consolidated balance sheets as unbilled receivables of $1,181,423 and $2,279,362 as of July 31, 2020 and October 31, 2019, respectively.

 

Our deferred revenue of $992,679 and $973,735 as of July 31, 2020 and October 31, 2019, respectively, consists of billings in excess of costs and estimated earnings and revenues received as part of our subscription package offering, warranty or Through Life Support (“TLS”) obligations upon completing a sale.

 

Revenue received as part of sales of products via our Products Segment includes a provision for subscription package offering, warranty or TLS. Subscription package offering is essentially a rental agreement for a fixed period of twelve months under which we supply full equipment suite including hardware, software and technical support during the subscription period. TLS offers the customer extended post-sales technical support along with software and hardware assurances. These post-sales obligations (subscription package offering, warranty and TLS) are treated as deferred revenue and are amortized over the period when the contractual obligations exist, which for subscription package offering and warranty is 12 months and TLS varies between 36 and 60 months depending on the package purchased by the customer. These amounts are stated on the consolidated balance sheets as a component of deferred revenue in the amount of $519,588 and $497,819 as of July 31, 2020 and October 31, 2019, respectively.

 

13
 

 

CODA OCTOPUS GROUP, INC.

Notes to the Unaudited Consolidated Financial Statements

July 31, 2020 and 2019

 

NOTE 10 - CONCENTRATIONS

 

Significant Customers

 

During the three months ended July 31, 2020, the Company had two customers from whom it generated sales greater than 10% of net revenues. Revenues from these customers was $2,064,274, or 38% of net revenues during the period.

 

During the three months ended July 31, 2019, the Company had one customer from whom it generated sales greater than 10% of net revenues. Revenue from this customer was $2,136,570, or 32% of net revenues during the period.

 

During the nine months ended July 31, 2020, the Company had one customer from whom it generated sales greater than 10% of net revenues. Revenues from this customer was $3,735,550, or 24% of net revenues during the period.

 

During the nine months ended July 31, 2019, the Company had one customer from whom it generated sales greater than 10% of net revenues. Revenue from this customer was $5,345,790, or 28% of net revenues during the period.

 

NOTE 11 – NOTES PAYABLE

 

   July 31,   October 31, 
   2020   2019 
Notes Payable          
           
Secured note payable to HSBC NA with interest payable on the 28th day of each month at 4.56% per annum. Our monthly repayment obligation under this loan is $43,777 (comprising both principal and interest repayment).  $696,798   $1,059,574 
Unsecured Paycheck Protection Program loans which carries an interest rate of 1%. Principal payments begin on October 1, 2020 in the amount of $36,048.   648,871    - 
           
Total   1,345,669    1,059,574 
Less: current portion   (864,315)   (487,140)
Total Long Term Notes Payable  $481,354   $572,434 

 

The Company entered into a $4,000,000 revolving line of credit with HSBC NA on November 27, 2019, with the interest rate established as the applicable prime rate. The outstanding balance on the line of credit was $0 as of July 31, 2020. The credit line which is subject to renewal expires on November 26, 2020.

 

The Company availed itself to the Paycheck Protection Program scheme (“PPP”) in the second and third quarter of this fiscal year. All the PPP amounts received have been utilized in accordance with the purpose and objective of the program. Where these conditions are met, i.e. utilization of the amounts for the designated purpose of the scheme the borrower is eligible for the forgiveness of these amounts. We believe we have met these qualifying conditions and would anticipate the forgiveness of these amounts in due course. We have submitted our application for the forgiveness.

 

14
 

 

CODA OCTOPUS GROUP, INC.

Notes to the Unaudited Consolidated Financial Statements

July 31, 2020 and 2019

 

NOTE 12 – RECENT ACCOUNTING PRONOUNCEMENTS

 

On February 24, 2016, the FASB issued ASU No. 2016-02, Leases, requiring lessees to recognize a right-of-use asset and a lease liability on the balance sheet for all leases with the exception of short-term leases. For lessees, leases will continue to be classified as either operating or finance leases in the balance sheet. Lessor accounting is similar to the current model but updated to align with certain changes to the lessee model. Lessors will continue to classify leases as operating, direct financing or sales-type leases. The effective date of the new standard for public companies is for fiscal years beginning after December 15, 2018 and interim periods within those fiscal years. Early adoption is permitted. The Company adopted ASU No. 2016-02 effective November 1, 2019. We own substantially all of our facilities. Accordingly, the adoption of ASU No. 2016-02 did not have a material impact on our interim consolidated financial statements.

 

With the exception of the updated standards discussed above, there have been no new accounting pronouncements not yet effective that have significance, or potential significance, to our consolidated financial statements.

 

NOTE 13 – EARNINGS PER COMMON SHARE

 

   Three Months   Three Months   Nine Months   Nine Months 
   Ended   Ended   Ended   Ended 
   July 31,   July 31,   July 31,   July 31, 
Fiscal Period  2020   2019   2020   2019 
Numerator:                    
Net Income  $1,022,753   $1,775,687   $2,104,446   $4,988,194 
                     
Denominator:                    
Basic weighted average common shares outstanding   10,739,354    10,679,876    10,727,705    10,670,642 
Options issued   552,000    -    552,000    - 
Diluted outstanding shares   11,291,354    10,679,876    11,279,705    10,670,642 
                     
Earnings from continuing operations                    
                     
Basic  $0.10   $0.17   $0.20   $0.47 
Diluted  $0.09   $0.17   $0.19   $0.47 

 

15
 

 

CODA OCTOPUS GROUP, INC.

Notes to the Unaudited Consolidated Financial Statements

July 31, 2020 and 2019

 

NOTE 14 – SEGMENT ANALYSIS

 

Based on the fundamental differences in the types of offerings (services versus products sale/rental), we operate two distinct reportable segments which are managed separately. Coda Octopus Martech and Coda Octopus Colmek (“Services Segment” or “Marine Engineering Business”) are providing engineering services as sub-contractors mainly to prime defense contractors and Coda Octopus Products operations are comprised primarily of product sales, technology solutions sales, rental of equipment and/or software and associated services (“Products Segment” or “Marine Technology Business”).

 

Segment operating income is total segment revenue reduced by operating expenses identifiable with the business segment. Corporate includes general corporate administrative costs (“Overhead”).

 

The Company evaluates performance and allocates resources based upon segment operating income. The accounting policies of the reportable segments are the same as those described in the summary of accounting policies reported in our Form 10-K - Consolidated Financial Statements of October 31, 2019 which was filed with the Securities Exchange Commission on January 28, 2020.

 

There are inter-segment sales which have been eliminated in our financial statements but are disclosed in the tables below for information purposes.

 

The following table summarizes segment asset and operating balances by reportable segment as of and for the three and nine months ended July 31, 2020 and 2019, respectively.

 

The Company’s reportable business segments sell their goods and services in four geographic locations:

 

  Americas
     
  Europe
     
  Australia/Asia
     
  Middle East/Africa

 

16
 

 

CODA OCTOPUS GROUP, INC.

Notes to the Unaudited Consolidated Financial Statements

July 31, 2020 and 2019

 

NOTE 14 – SEGMENT ANALYSIS (continued)

 

Information concerning principal geographic areas is presented below according to the area where the activity has taken place for the three and nine months ended July 31, 2020 and 2019 respectively:

 

   Marine
Technology
Business
(Products)
   Marine
Engineering
Business
(Services)
   Overhead   Total 
                 
Three Months Ended July 31, 2020                    
                     
Revenues from External Customers  $3,053,070   $2,342,966   $-   $5,396,036 
                     
Cost of Revenues   653,117    1,123,751    -    1,776,868 
                     
Gross Profit   2,399,953    1,219,215    -    3,619,168 
                     
Research & Development   394,332    352,625    25,684    772,641 
Selling, General & Administrative   496,772    515,547    513,150    1,525,469 
                     
Total Operating Expenses   891,104    868,172    538,834    2,298,110 
                     
Income (Loss) from Operations   1,508,849    351,043    (538,834)   1,321,058 
                     
Other (Expense) Income                    
Other Income   3,745    126    -    3,871 
Interest Expense   (1,718)   (4,672)   (10,190)   (16,580)
                     
Total Other Income (Expense)   2,027    (4,546)   (10,190)   (12,709)
                     
Net Income (Loss) before Income Taxes   1,510,876    346,497    (549,024)   1,308,349 
                     
Income Tax (Expense) Benefit                    
Current Tax Benefit (Expense)   5,532    -    (3,948)   1,584 
Deferred Tax (Expense) Benefit   (236,356)   15,155    (65,979)   (287,180)
                     
Total Income Tax (Expense) Benefit   (230,824)   15,155    (69,927)   (285,596)
                     
Net Income (Loss)  $1,280,052   $361,652   $(618,951)  $1,022,753 
                     
Supplemental Disclosures                    
                     
Total Assets  $22,149,613   $14,439,917   $678,515   $37,268,045 
                     
Total Liabilities  $1,737,007   $1,392,816   $767,393   $3,897,216 
                     
Revenues from Intercompany Sales - eliminated from sales above  $498,312   $8,976   $1,350,000   $1,857,288 
                     
Depreciation and Amortization  $261,975   $43,263   $4,677   $309,915 
                     
(Sales) Purchases of Long-lived Assets  $317,892   $23,288   $-   $341,180 

 

17
 

 

CODA OCTOPUS GROUP, INC.

Notes to the Unaudited Consolidated Financial Statements

July 31, 2020 and 2019

 

NOTE 14 – SEGMENT ANALYSIS (continued)

 

   Marine
Technology
Business
(Products)
   Marine
Engineering
Business
(Services)
   Overhead   Total 
                 
Three Months Ended July 31, 2019                    
                     
Revenues from External Customers  $3,231,510   $3,436,988   $-   $6,668,498 
                     
Cost of Revenues   592,585    1,528,095    -    2,120,680 
                     
Gross Profit   2,638,925    1,908,893    -    4,547,818 
                     
Research & Development   503,540    32,991    95,159    631,690 
Selling, General & Administrative   590,981    659,398    525,530    1,775,909 
                     
Total Operating Expenses   1,094,521    692,389    620,689    2,407,599 
                     
Income (Loss) from Operations   1,544,404    1,216,504    (620,689)   2,140,219 
                     
Other Income (Expense)                    
Other Income   6,398    -    -    6,398 
Interest Expense   (2,197)   (2,150)   (15,928)   (20,275)
                     
Total Other Income (Expense)   4,201    (2,150)   (15,928)   (13,877)
                     
Net Income (Loss) before Income Taxes   1,548,605    1,214,354    (636,617)   2,126,342 
                     
Current Tax (Expense) Benefit   (5,172)   4,460    674    (38)
Deferred Tax Expense   (47,768)   (214,144)   (88,705)   (350,617)
                     
Total Income Tax Expense   (52,940)   (209,684)   (88,031)   (350,655)
                     
Net Income (Loss)  $1,495,665   $1,004,670   $(724,648)  $1,775,687 
                     
Supplemental Disclosures                    
                     
                     
Total Assets  $18,200,970   $13,876,685   $1,266,254   $33,343,909 
                     
Total Liabilities  $2,169,195   $870,492   $1,388,509   $4,428,196 
                     
Revenues from Intercompany Sales - eliminated from sales above  $136,128   $75,729   $675,000   $888,857 
                     
Depreciation and Amortization  $132,392   $63,724   $4,078   $200,194 
                     
(Sales) Purchases of Long-lived Assets  $(262,062)  $5,937   $34,303   $(221,822)

 

18
 

CODA OCTOPUS GROUP, INC.

Notes to the Unaudited Consolidated Financial Statements

July 31, 2020 and 2019

 

NOTE 14 – SEGMENT ANALYSIS (continued)

 

   Marine
Technology
Business
(Products)
   Marine
Engineering
Business
(Services)
   Overhead   Total 
                 
Nine Months Ended July 31, 2020                    
                     
Revenues from External Customers  $8,377,081   $6,989,152   $-   $15,366,233 
                     
Cost of Revenues   1,715,647    3,831,564    -    5,547,211 
                     
Gross Profit   6,661,434    3,157,588    -    9,819,022 
                     
Research & Development   1,393,757    830,008    190,782    2,414,547 
Selling, General & Administrative   2,056,947    1,678,882    1,214,528    4,950,357 
                     
Total Operating Expenses   3,450,704    2,508,890    1,405,310    7,364,904 
                     
Income (Loss) from Operations   3,210,730    648,698    (1,405,310)   2,454,118 
                     
Other Income (Expense)                    
Other Income   16,242    142    -    16,384 
Interest Expense   (7,345)   (12,313)   (34,992)   (54,650)
                     
Total Other Income (Expense)   8,897    (12,171)   (34,992)   (38,266)
                     
Net Income (Loss) before Income Taxes   3,219,627    636,527    (1,440,302)   2,415,852 
                     
Income Tax Benefit (Expense)                    
Current Tax Benefit (Expense)   24,968    -    (11,905)   13,063 
Deferred Tax (Expense) Benefit   (315,849)   145,713    (154,333)   (324,469)
                     
Total Income Tax (Expense) Benefit   (290,881)   145,713    (166,238)   (311,406)
                     
Net Income (Loss)  $2,928,746   $782,240   $(1,606,540)  $2,104,446 
                     
Supplemental Disclosures                    
                     
Total Assets  $22,149,613   $14,439,917   $678,515   $37,268,045 
                     
Total Liabilities  $1,737,007   $1,392,816   $767,393   $3,897,216 
                     
Revenues from Intercompany Sales - eliminated from sales above  $801,134   $109,505   $2,025,000   $2,935,639 
                     
Depreciation and Amortization  $539,567   $89,688   $14,080   $643,335 
                     
Purchases of Long-lived Assets  $758,619   $24,440   $48,519   $831,578 

 

19
 

 

CODA OCTOPUS GROUP, INC.

Notes to the Unaudited Consolidated Financial Statements

July 31, 2020 and 2019

 

NOTE 14 – SEGMENT ANALYSIS (continued)

 

   Marine
Technology
Business
(Products)
   Marine
Engineering
Business
(Services)
   Overhead   Total 
                 
Nine Months Ended July 31, 2019                    
                     
Revenues from External Customers  $9,481,229   $9,729,049   $-   $19,210,278 
                     
Cost of Revenues   1,798,800    4,605,926    -    6,404,726 
                     
Gross Profit   7,682,429    5,123,123    -    12,805,552 
                     
Research & Development   1,533,544    130,205    284,494    1,948,243 
Selling, General & Administrative   2,089,442    1,864,503    1,137,921    5,091,866 
                     
Total Operating Expenses   3,622,986    1,994,708    1,422,415    7,040,109 
                     
Income (Loss) from Operations   4,059,443    3,128,415    (1,422,415)   5,765,443 
                     
Other Income (Expense)                    
Other Income   65,467    -    -    65,467 
Interest Expense   (8,063)   (11,849)   (49,771)   (69,683)
                     
Total Other Income (Expense)   57,404    (11,849)   (49,771)   (4,216)
                     
Net Income (Loss) before Income Taxes   4,116,847    3,116,566    (1,472,186)   5,761,227 
                     
Current Tax Benefit   20,496    39,445    18,013    77,954 
Deferred Tax Expense   (199,073)   (447,540)   (204,374)   (850,987)
                     
Total Income Tax Expense   (178,577)   (408,095)   (186,361)   (773,033)
                     
Net Income (Loss)  $3,938,270   $2,708,471   $(1,658,547)  $4,988,194 
                     
Supplemental Disclosures                    
                     
Total Assets  $18,200,970   $13,876,685   $1,266,254   $33,343,909 
                     
Total Liabilities  $2,169,195   $870,492   $1,388,509   $4,428,196 
                     
Revenues from Intercompany Sales - eliminated from sales above  $1,044,595   $304,658   $2,025,000   $3,374,253 
                     
Depreciation and Amortization  $391,516   $191,402   $11,688   $594,606 
                     
Purchases of Long-lived Assets  $1,803,206   $40,383   $34,303   $1,877,892 

 

20
 

 

CODA OCTOPUS GROUP, INC.

Notes to the Unaudited Consolidated Financial Statements

July 31, 2020 and 2019

 

NOTE 14 – SEGMENT ANALYSIS (continued)

 

 For the Three Months Ended July 31, 2020 
   Marine   Marine     
   Technology   Engineering   Grand 
   Business   Business   Total 
Disaggregation of Total Net Sales               
                
Americas               
Equipment Sales  $426,319   $-   $426,319 
Equipment Rentals   37,334    -    37,334 
Software Sales   28,385    -    28,385 
Engineering Parts   -    1,466,742    1,466,742 
Services   579,855    286,920    866,775 
Europe               
Equipment Sales   71,239    160,537    231,776 
Equipment Rentals   81,766    -    81,766 
Software Sales   -    -    - 
  Engineering Parts   -    428,767    428,767 
  Services   87,122    -    87,122 
Australia/Asia               
  Equipment Sales   1,538,202    -    1,538,202 
  Equipment Rentals   -    -    - 
  Software Sales   62,155    -    62,155 
  Services   118,287    -    118,287 
Middle East & Africa               
  Equipment Sales   -    -    - 
  Equipment Rentals   -    -    - 
  Software Sales   22,406    -    22,406 
  Services   -    -    - 
                
  Total Net Sales  $3,053,070   $2,342,966   $5,396,036 

 

   For the Three Months Ended July 31, 2020 
   Marine   Marine     
   Technology   Engineering   Grand 
   Business   Business   Total 
Total Net Sales by Geographic Area               
  Americas  $1,071,893   $1,753,662   $2,825,555 
  Europe   240,127    589,304    829,431 
  Australia/Asia   1,718,644    -    1,718,644 
  Middle East & Africa   22,406    -    22,406 
                
  Total Net Sales  $3,053,070   $2,342,966   $5,396,036 

 

21
 

 

CODA OCTOPUS GROUP, INC.

Notes to the Unaudited Consolidated Financial Statements

July 31, 2020 and 2019

 

NOTE 14 – SEGMENT ANALYSIS (continued)

 

   For the Three Months Ended July 31, 2020
   Marine   Marine     
   Technology   Engineering   Grand 
   Business   Business   Total 
Total Net Sales by Product Line               
  Equipment Sales  $2,058,166   $160,537   $2,218,703 
  Equipment Rentals   119,100    -    119,100 
  Software Sales   90,540    -    90,540 
  Engineering Parts   -    1,895,509    1,895,509 
  Services   785,264    286,920    1,072,184 
                
  Total Net Sales  $3,053,070   $2,342,966   $5,396,036 

 

22
 

 

CODA OCTOPUS GROUP, INC.

Notes to the Unaudited Consolidated Financial Statements

July 31, 2020 and 2019

 

NOTE 14 – SEGMENT ANALYSIS (continued)

 

   For the Three Months Ended July 31, 2019
   Marine   Marine     
   Technology   Engineering   Grand 
   Business   Business   Total 
Disaggregation of Total Net Sales               
                
Americas               
  Equipment Sales  $493,261   $-   $493,261 
  Equipment Rentals   221,567    -    221,567 
  Software Sales   -    -    - 
  Engineering Parts   -    2,259,717    2,259,717 
  Services   95,698    767,024    862,722 
Europe               
  Equipment Sales   418,557    3,235    421,792 
  Equipment Rentals   322,887    -    322,887 
  Software Sales   19,259    -    19,259 
  Engineering Parts   -    347,459    347,459 
  Services   150,216    59,553    209,769 
Australia/Asia               
  Equipment Sales   648,640    -    648,640 
  Equipment Rentals   260,474    -    260,474 
  Software Sales   81,541    -    81,541 
  Services   204,273    -    204,273 
Middle East & Africa               
  Equipment Sales   290,386    -    290,386 
  Equipment Rentals   -    -    - 
  Software Sales   21,261    -    21,261 
  Services   3,490    -    3,490 
                
  Total Net Sales  $3,231,510   $3,436,988   $6,668,498 

 

23
 

 

CODA OCTOPUS GROUP, INC.

Notes to the Unaudited Consolidated Financial Statements

July 31, 2020 and 2019

 

NOTE 14 – SEGMENT ANALYSIS (continued)

 

   For the Three Months Ended July 31, 2019
   Marine   Marine     
   Technology   Engineering   Grand 
   Business   Business   Total 
Total Net Sales by Geographic Area               
  Americas  $810,526   $3,026,741   $3,837,267 
  Europe   910,919    410,247    1,321,166 
  Australia/Asia   1,194,928    -    1,194,928 
  Middle East & Africa   315,137    -    315,137 
                
  Total Net Sales  $3,231,510   $3,436,988   $6,668,498 

 

   For the Three Months Ended July 31, 2019
   Marine   Marine     
   Technology   Engineering   Grand 
   Business   Business   Total 
Total Net Sales by Product Line               
  Equipment Sales  $1,850,844   $3,235   $1,854,079 
  Equipment Rentals   804,928    -    804,928 
  Software Sales   122,061    -    122,061 
  Engineering Parts   -    2,607,176    2,607,176 
  Services   453,677    826,577    1,280,254 
                
  Total Net Sales  $3,231,510   $3,436,988   $6,668,498 

 

24
 

 

CODA OCTOPUS GROUP, INC.

Notes to the Unaudited Consolidated Financial Statements

July 31, 2020 and 2019

 

NOTE 14 – SEGMENT ANALYSIS (continued)

 

    For the Nine Months Ended July 31, 2020  
    Marine     Marine        
    Technology     Engineering     Grand  
    Business     Business     Total  
Disaggregation of Total Net Sales                  
                   
Americas                          
  Equipment Sales   $ 847,494