UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
(Mark One)
For
the quarterly period ended
OR
For the transition period from ______________ to ______________
Commission
File Number
(Exact name of registrant as specified in its charter)
(State or other jurisdiction of Incorporation or organization) |
(I.R.S. Employer Identification Number) |
(Address of principal executive offices) | (Zip Code) | |
Registrant’s telephone number, including area code: |
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer” and “large accelerated filer” in Rule 12b-2 of the Exchange Act (Check one): ☐
Large accelerated filer ☐ | Accelerated filer ☐ | Smaller reporting company |
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐
The number of shares outstanding of issuer’s common stock, $0.001 par value as of September 11, 2023, is .
INDEX
2 |
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
Unaudited Consolidated Financial Statements
For the Three Months Ended July 31, 2023 and 2022
Contents
3 |
CODA OCTOPUS GROUP, INC.
Consolidated Balance Sheets
July 31, 2023 and October 31, 2022
2023 | 2022 | |||||||
Unaudited | ||||||||
ASSETS | ||||||||
CURRENT ASSETS | ||||||||
Cash and Cash Equivalents | $ | $ | ||||||
Accounts Receivable, net | ||||||||
Inventory | ||||||||
Unbilled Receivables | ||||||||
Prepaid Expenses | ||||||||
Other Current Assets | ||||||||
Total Current Assets | ||||||||
FIXED ASSETS | ||||||||
Property and Equipment, net | ||||||||
OTHER ASSETS | ||||||||
Goodwill and Other Intangibles, net | ||||||||
Deferred Tax Asset | ||||||||
Total Other Assets | ||||||||
Total Assets | $ | $ |
The accompanying notes are an integral part of these unaudited consolidated financial statements.
4 |
CODA OCTOPUS GROUP, INC.
Consolidated Balance Sheets (Continued)
July 31, 2023 and October 31, 2022
2023 | 2022 | |||||||
Unaudited | ||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
CURRENT LIABILITIES | ||||||||
Accounts Payable | $ | $ | ||||||
Accrued Expenses and Other Current Liabilities | ||||||||
Deferred Revenue | ||||||||
Total Current Liabilities | ||||||||
LONG TERM LIABILITIES | ||||||||
Deferred Revenue, less current portion | ||||||||
Total Liabilities | ||||||||
STOCKHOLDERS’ EQUITY | ||||||||
Common Stock, $ | par value; shares authorized, issued and outstanding as of July 31, 2023 and shares issued and outstanding as of October 31, 2022||||||||
Treasury Stock | ( | ) | ( | ) | ||||
Additional Paid-in Capital | ||||||||
Accumulated Other Comprehensive Loss | ( | ) | ( | ) | ||||
Accumulated Deficit | ( | ) | ( | ) | ||||
Total Stockholders’ Equity | ||||||||
Total Liabilities and Stockholders’ Equity | $ | $ |
The accompanying notes are an integral part of these unaudited consolidated financial statements.
5 |
CODA OCTOPUS GROUP, INC.
Consolidated Statements of Income and Comprehensive Income
(Unaudited)
Three Months Ended July 31, | Nine Months Ended July 31, | |||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||
Net Revenues | $ | $ | $ | $ | ||||||||||||
Cost of Revenues | ||||||||||||||||
Gross Profit | ||||||||||||||||
OPERATING EXPENSES | ||||||||||||||||
Research & Development | ||||||||||||||||
Selling, General & Administrative | ||||||||||||||||
Total Operating Expenses | ||||||||||||||||
INCOME FROM OPERATIONS | ||||||||||||||||
OTHER INCOME (EXPENSE) | ||||||||||||||||
Other Income | ||||||||||||||||
Interest Expense | ( | ) | ||||||||||||||
Total Other Income | ||||||||||||||||
INCOME BEFORE INCOME TAX EXPENSE | ||||||||||||||||
INCOME TAX (EXPENSE) BENEFIT | ||||||||||||||||
Current Tax Expense | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||
Deferred Tax Benefit | ||||||||||||||||
Total Income Tax Expense | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||
NET INCOME | $ | $ | $ | $ | ||||||||||||
NET INCOME PER SHARE: | ||||||||||||||||
Basic | $ | $ | $ | $ | ||||||||||||
Diluted | $ | $ | $ | $ | ||||||||||||
WEIGHTED AVERAGE SHARES: | ||||||||||||||||
Basic | ||||||||||||||||
Diluted | ||||||||||||||||
NET INCOME | $ | $ | $ | $ | ||||||||||||
Foreign Currency Translation Adjustment | ( | ) | ( | ) | ||||||||||||
Total Other Comprehensive Income (Loss) | $ | $ | ( | ) | $ | $ | ( | ) | ||||||||
COMPREHENSIVE INCOME | $ | $ | $ | $ |
The accompanying notes are an integral part of these unaudited consolidated financial statements.
6 |
CODA OCTOPUS GROUP, INC.
Consolidated Statements of Changes in Stockholders’ Equity
For the Three Months and Nine Months Ended July 31, 2023 and 2022
(Unaudited)
Accumulated | ||||||||||||||||||||||||||||
Additional | Other | |||||||||||||||||||||||||||
Common Stock | Paid-in | Comprehensive | Accumulated | Treasury | ||||||||||||||||||||||||
Shares | Amount | Capital | Income (Loss) | Deficit | Stock | Total | ||||||||||||||||||||||
Balance, October 31, 2021 | $ | $ | | $ | ( | ) | $ | ( | ) | $ | $ | | ||||||||||||||||
Employee stock-based compensation | - | |||||||||||||||||||||||||||
Foreign currency translation adjustment | - | |||||||||||||||||||||||||||
Net Income | - | |||||||||||||||||||||||||||
Balance, January 31, 2022 | $ | $ | $ | ( | ) | $ | ( | ) | $ | $ | ||||||||||||||||||
Employee stock-based compensation | - | |||||||||||||||||||||||||||
Stock issued for options exercised | ( | ) | ||||||||||||||||||||||||||
Foreign currency translation adjustment | - | ( | ) | ( | ) | |||||||||||||||||||||||
Net Income | - | |||||||||||||||||||||||||||
Balance, April 30, 2022 | $ | $ | $ | ( | ) | $ | ( | ) | $ | $ | ||||||||||||||||||
Employee stock-based compensation | - | |||||||||||||||||||||||||||
Stock issued for options exercised | - | |||||||||||||||||||||||||||
Foreign currency translation adjustment | - | ( | ) | ( | ) | |||||||||||||||||||||||
Net Income | - | |||||||||||||||||||||||||||
Balance, July 31, 2022 | $ | $ | $ | ( | ) | $ | ( | ) | $ | $ |
Additional | Other | |||||||||||||||||||||||||||
Common Stock | Paid-in | Comprehensive | Accumulated | Treasury | ||||||||||||||||||||||||
Shares | Amount | Capital | Income (Loss) | Deficit | Stock | Total | ||||||||||||||||||||||
Balance, October 31, 2022 | $ | $ | | $ | ( | ) | $ | ( | ) | $ | ( | ) | $ | | ||||||||||||||
Employee stock-based compensation | - | |||||||||||||||||||||||||||
Stock issued for options exercised | ( | ) | ||||||||||||||||||||||||||
Foreign currency translation adjustment | - | |||||||||||||||||||||||||||
Net Income | - | |||||||||||||||||||||||||||
Balance, January 31, 2023 | $ | $ | $ | ( | ) | $ | ( | ) | $ | ( | ) | $ | ||||||||||||||||
Employee stock-based compensation | - | |||||||||||||||||||||||||||
Stock issued for options exercised | ( | ) | ( | ) | ( | ) | ||||||||||||||||||||||
Foreign currency translation adjustment | - | |||||||||||||||||||||||||||
Net Income | - | |||||||||||||||||||||||||||
Balance, April 30, 2023 | $ | $ | $ | ( | ) | $ | ( | ) | $ | ( | ) | $ | ||||||||||||||||
Employee stock-based compensation | - | |||||||||||||||||||||||||||
Stock issued for options exercised | ( | ) | ( | ) | ( | ) | ||||||||||||||||||||||
Foreign currency translation adjustment | - | |||||||||||||||||||||||||||
Net Income | - | |||||||||||||||||||||||||||
Balance, July 31, 2023 | $ | $ | $ | ( | ) | $ | ( | ) | $ | ( | ) | $ |
The accompanying notes are an integral part of these unaudited consolidated financial statements.
7 |
CODA OCTOPUS GROUP, INC.
Consolidated Statements of Cash Flows
(Unaudited)
Nine Months Ended July 31, | ||||||||
2023 | 2022 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net income | $ | $ | ||||||
Adjustments to reconcile net income to net cash (used in) provided by operating activities: | ||||||||
Depreciation and amortization | ||||||||
Stock-based compensation | ||||||||
Deferred income taxes | ( | ) | ||||||
(Increase) decrease in operating assets: | ||||||||
Accounts receivable | ( | ) | ||||||
Inventory | ( | ) | ( | ) | ||||
Unbilled receivables | ( | ) | ||||||
Prepaid expenses | ( | ) | ||||||
Other current assets | ( | ) | ||||||
Increase (decrease) in operating liabilities: | ||||||||
Accounts payable and other current liabilities | ( | ) | ||||||
Deferred revenue | ( | ) | ||||||
Net Cash provided by Operating Activities | ||||||||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Purchases of property and equipment | ( | ) | ( | ) | ||||
Purchases of other intangible assets | ( | ) | ( | ) | ||||
Net Cash Used in Investing Activities | ( | ) | ( | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Repayment of notes | ( | ) | ||||||
Purchase of treasury stock | ( | ) | ||||||
Net Cash Used in Financing Activities | ( | ) | ( | ) | ||||
EFFECT OF CURRENCY TRANSLATION ON CHANGES IN CASH AND CASH EQUIVALENTS | ( | ) | ||||||
NET INCREASE IN CASH AND CASH EQUIVALENTS | ||||||||
CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE PERIOD | ||||||||
CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD | $ | $ | ||||||
SUPPLEMENTAL CASH FLOW INFORMATION | ||||||||
Cash paid for interest | $ | $ | ||||||
Cash paid for taxes | $ | $ |
The accompanying notes are an integral part of these unaudited consolidated financial statements.
8 |
CODA OCTOPUS GROUP, INC.
Notes to the Consolidated Financial Statements
July 31, 2023, and October 31, 2022
NOTE 1 – ORGANIZATION AND DESCRIPTION OF BUSINESS
Coda Octopus Group, Inc. (“Coda,” “the Company,” or “we”) operates two distinct operating business units. These are the Marine Technology Business (also referred to in this Form 10-Q as “Products Business,” or “Products Segment”) and the Marine Engineering Business (also referred to in this Form 10-Q as “Services Business,” “Engineering Business” or “Services Segment”). The Marine Technology Business sells and rents technology solutions to the subsea and underwater markets. These solutions are designed, developed, manufactured, and supported by the Company. Its main revenue generating product is its Echoscope® real time 3D imaging sonar series which includes its latest generation Echoscope PIPE® (Parallel Intelligent Processing Engine) which is the most advanced within its sonar series. In 2021, the Marine Technology Business launched a new diver management system (Diver Augmented Vision Display (“DAVD”)) for use in the global defense and commercial diving markets and which is a significant part of the Company’s growth plans. The requirements for the DAVD system emanated from the Office of Naval Research as part of its Future Naval Requirements Program. The DAVD embeds inside of the diver Head up Display (HUD) a pair of transparent glasses which is used as the data hub for displaying real time data to the diver. The concept of using a pair of transparent glasses as a data hub in the Head up Display (HUD) underwater is protected by patent and licensed to the Company by the United States Department of the Navy at Naval Surface Warfare Center Panama City Division. The Marine Engineering Business is an established sub-contractor to prime defense contractors and generally supplies proprietary sub-assemblies for incorporation into broader mission critical defense systems. These sub-assemblies are typically supplied for the life of the program. The Marine Engineering Business’ scope of services for these defense programs typically extends to concept, design, prototype and manufacture. The manufacturing contracts for these sub-assemblies can run over many years.
The consolidated financial statements include the accounts of Coda Octopus Group, Inc. and its wholly owned domestic and foreign subsidiaries. All significant intercompany transactions and balances have been eliminated in the consolidated financial statements.
The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues including unbilled and deferred revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates include estimates related to the percentage of completion method used to account for contracts, including costs and earnings in excess of billings and billings in excess of costs, estimated earnings and the valuation of goodwill.
NOTE 2 – REVENUE RECOGNITION
The Company recognizes revenue in accordance with the Financial Accounting Standards Board’s Topic 606, Revenue from Contracts with Customers (“Topic 606”).
Topic 606 has established a five-step process to determine the amount of revenue to record from contracts with customers. The five steps are:
● | Identify the contract with the customer; | |
● | Identify the performance obligations in the contract with customer; | |
● | Determine the transaction price; | |
● | Allocate the transaction price to performance obligations; and | |
● | Recognize revenue when (or as) a performance obligation is satisfied. |
9 |
CODA OCTOPUS GROUP, INC.
Notes to the Consolidated Financial Statements
July 31, 2023, and October 31, 2022
NOTE 2 – REVENUE RECOGNITION (Continued)
Our revenues are earned under formal contracts with our customers. These are derived from both sales and rental of underwater technologies and equipment for real time 3D imaging, mapping, defense and survey applications by the Marine Technology Business and from engineering services which the Company’s Services Business provide via sub-contracts primarily with prime defense contractors. Our contracts do not include the possibility for additional contingent consideration so that our determination of the contract price does not involve having to consider potential additional variable consideration. Our sales do not include a right of return by the customer.
Regarding our Marine Technology Business (“Products Business”), all our products are sold on a stand-alone basis and those market prices are evidence of the value of the products. To the extent that we also provide services (e.g., installation, training, post-sales technical support, customization of our technology for bespoke application, etc.), those services are either included as part of the product or are subject to written contracts based on the stand-alone value of those services. Revenue from the sale of services is recognized when those services have been performed and evidence of the provision of those services exists.
Revenue derived from either our subscription package offerings or rental of our equipment is recognized when performance obligations are met, in particular, on a daily basis during the subscription or rental period.
For arrangements with multiple performance obligations, we recognize product revenue by allocating the transaction price to each performance obligation based on a relative standalone selling price basis and recognize revenue when performance obligations are met including when equipment is delivered, and for rental of equipment, when installation, training and other services prescribed by the contract are performed.
Our contracts sometimes require customer payments in advance of revenue recognition. These are recognized as revenue when the Company has fulfilled its obligations under the respective contracts. Until such time, we recognize these prepayments as deferred revenue.
For software license sales for which any services rendered are not considered distinct to the functionality of the software, we recognize revenue upon delivery of the software by the provision of the activation codes to the software.
With respect to revenues related to our Services Business, there are contracts in place that specify the fixed hourly rate and other reimbursable costs to be billed based on material and direct labor hours incurred and revenue is recognized on these contracts based on material and the direct labor hours incurred. Revenues from fixed-price contracts are recognized on the percentage of completion method, measured by the percentage of costs incurred (materials and direct labor hours) to date to estimated total services (materials and direct labor hours) for each contract. We consider the effects of inflation on both the costs incurred and on the total overall cost estimate in order to ensure that we do not prematurely recognize revenue. This method is used as we consider expenditures for direct materials and labor hours to be the best available measure of progress on these contracts.
On a quarterly basis, we examine all our fixed-price contracts to determine if there are any losses to be recognized during the period. Any such loss is recorded in the quarter in which the loss first becomes apparent based upon costs incurred to date and the estimated costs to complete as determined by experience from similar contracts. Variations from estimated contract performance could result in adjustments to operating results.
Recoverability of Deferred Costs
In accordance with Topic 606, we defer costs on projects for service revenue. Deferred costs consist primarily of incremental direct costs to customize and install systems, as defined in individual customer contracts, including costs to acquire hardware and software from third parties and payroll costs for our employees and other third parties. The pricing of these service contracts is intended to provide for the recovery of these types of deferred costs over the life of the contract.
10 |
CODA OCTOPUS GROUP, INC.
Notes to the Consolidated Financial Statements
July 31, 2023, and October 31, 2022
NOTE 2 – REVENUE RECOGNITION (Continued)
We recognize such costs in accordance with our revenue recognition policy by contract. For revenue recognized under the percentage of completion method, costs are recognized as products are delivered or services are provided in accordance with the percentage of completion calculation. For revenue recognized over time, costs are recognized ratably over the term of the contract, commencing on the date of revenue recognition. At each quarterly balance sheet date, we review deferred costs, to ensure they are ultimately recoverable.
Any anticipated losses on uncompleted contracts are recognized when evidence indicates the estimated total cost of a contract exceeds its estimated total revenue.
Other Revenue Disclosures
See Notes 14 and 15 – Segment Analysis and Disaggregation of Revenue of our unaudited Consolidated Financial Statements. These Notes provide disclosure of our revenue by segment (Products Business versus Services Business); revenues from external customers and cost of those revenues; and split of revenue by geography including within and outside the U.S.
NOTE 3 – COST OF REVENUES
Our
Cost of Revenues includes the cost of materials and related direct costs. With respect to sales made through the Company’s sales
agents distribution network, we include in our Costs of Revenues commissions paid to agents for the specific sales they make. All other sales-related expenses, including those related to unsuccessful bids, are included in selling, general and
administrative costs. As a component of Cost of Revenues, commissions in the 3-month period ended July 31, 2023, were $
NOTE 4 – FAIR VALUE OF FINANCIAL INSTRUMENTS
The Company’s financial instruments include cash and cash equivalents, accounts receivable, accounts payable, and accrued expenses. The carrying amounts of our financial instruments approximate fair values because of their short-term nature.
NOTE 5 – FOREIGN CURRENCY TRANSLATION
Assets and liabilities are translated at the prevailing exchange rates at the balance sheet dates. Related revenues and expenses are translated at weighted average exchange rates in effect during the reporting period. Stockholders’ equity is recorded at historical exchange rates. Resulting translation adjustments are recorded as a separate component in stockholders’ equity as part of accumulated other comprehensive income or (loss) as may be appropriate. Foreign currency transaction gains and losses are included in the consolidated statements of income and comprehensive income.
NOTE 6 – INVENTORY
Inventory is stated at the lower of cost (First In, First Out method) or net realizable value. Inventory consisted of the following components as of the dates indicated:
July 31, | October 31, | |||||||
2023 | 2022 | |||||||
Raw materials and parts | $ | $ | ||||||
Work in progress | ||||||||
Finished goods | ||||||||
Total Inventory | $ | $ |
NOTE 7 – FIXED ASSETS
Property and equipment consisted of the following as of:
July 31, | October 31, | |||||||
2023 | 2022 | |||||||
Buildings | $ | $ | ||||||
Land | ||||||||
Office machinery and equipment | ||||||||
Rental assets | ||||||||
Furniture, fixtures and improvements | ||||||||
Totals | ||||||||
Less: accumulated depreciation | ( | ) | ( | ) | ||||
Total Property and Equipment, net | $ | $ |
11 |
CODA OCTOPUS GROUP, INC.
Notes to the Consolidated Financial Statements
July 31, 2023, and October 31, 2022
NOTE 8 – OTHER CURRENT ASSETS
Other current assets consisted of the following as of:
July 31, | October 31, | |||||||
2023 | 2022 | |||||||
Deposits | $ | $ | ||||||
Other Tax Receivables | ||||||||
Employee Retention Credit Receivables | ||||||||
Other Receivables | ||||||||
Total Other Current Assets | $ | $ |
NOTE 9 – CONTRACTS IN PROGRESS
Costs
and estimated earnings in excess of billings on uncompleted contracts represent accumulated project expenses and fees which have not
been invoiced to customers as of the balance sheet date. These amounts are stated on the consolidated balance sheets as Unbilled Receivables
of $
Deferred
Revenue of $
Sales
of equipment include a separate performance obligation for warranty or Through Life Support (“TLS”) which may be optionally
purchased by the customer. This is treated as deferred revenue which is amortized over the relevant obligation period (12 months is our
standard warranty or 36 or 60-months from the date of delivery for our TLS product). These amounts are stated on the consolidated balance
sheets as a component of Deferred Revenue and were $
NOTE 10 – CONCENTRATIONS
Significant Customers
During
the three months ended July 31, 2023, the Company had three customers from whom it generated sales greater than 10% of net revenues.
Revenues from these customers were $
During
the three months ended July 31, 2022, the Company had one customer from whom it generated sales greater than 10% of net revenues.
Revenue from this customer was $
During
the nine months ended July 31, 2023, the Company had one customer from whom it generated sales greater than 10% of net revenues.
Revenue from this customer was $
During
the nine months ended July 31, 2022, the Company had one customer from whom it generated sales greater than 10% of net revenues.
Revenue from this customer was $
NOTE 11 – RECENT ACCOUNTING PRONOUNCEMENTS
There have been no new accounting pronouncements not yet effective that have significance or potential significance to our Consolidated Financial Statements.
Three Months | Three Months | Nine Months | Nine Months | |||||||||||||
Ended | Ended | Ended | Ended | |||||||||||||
July 31, | July 31, | July 31, | July 31, | |||||||||||||
Fiscal Period | 2023 | 2022 | 2023 | 2022 | ||||||||||||
Numerator: | ||||||||||||||||
Net Income | $ | $ | $ | $ | ||||||||||||
Denominator: | ||||||||||||||||
Basic weighted average common shares outstanding | ||||||||||||||||
Unused portion of options and restricted stock awards | ||||||||||||||||
Diluted outstanding shares | ||||||||||||||||
Net income per share | ||||||||||||||||
Basic | $ | $ | $ | $ | ||||||||||||
Diluted | $ | $ | $ | $ |
12 |
CODA OCTOPUS GROUP, INC.
Notes to the Consolidated Financial Statements
July 31, 2023, and October 31, 2022
NOTE 13 – 2017 STOCK INCENTIVE PLAN
2017 Stock Incentive Plan
On December 6, 2017, the Board of Directors adopted the 2017 Stock Incentive Plan (the “2017 Plan”). The purpose of the Plan is to advance the interests of the Company and its stockholders by enabling the Company and its subsidiaries to attract and retain qualified individuals through opportunities for equity participation in the Company, and to reward those individuals who contribute to the Company’s achievement of its economic objectives. The Plan was adopted subject to stockholders’ approval and was approved by Stockholders at the Company’s Annual General Meeting held on July 24, 2018.
The maximum number of shares of Common Stock available for issuance under the 2017 Plan is shares. The shares available for issuance under the 2017 Plan may, at the election of the Compensation Committee, be either treasury shares or shares authorized but unissued, and, if treasury shares are used, all references in the 2017 Plan to the issuance of shares will, for corporate law purposes, be deemed to mean the transfer of shares from treasury.
During the nine month period ended July 31, 2023, the following transactions were completed under the 2017 Plan:
Restricted Stock Awards | The Company granted restricted stock awards to eligible individuals. | |
Options | options vested in accordance with the agreed vesting schedule. | |
Options Exercised | options were exercised on a cashless basis resulting in the Company issuing shares. | |
Restricted Stock Awards | restricted stock grants vested in accordance with the agreed vesting schedule. | |
Options Forfeited | options were forfeited under the terms of the award. | |
Restricted Stock Awards Forfeited | restricted stock awards were forfeited under the terms of the award. |
As of July 31, 2023, there were shares available for issuance under the 2017 Plan.
The total stock compensation expense during the nine months ended July 31, 2023 was $ .
During the nine month period ended July 31, 2022, the following transactions were completed under the 2017 Plan:
Restricted Stock Awards | The Company granted restricted stock awards to eligible individuals. | |
Options | options vested in accordance with the agreed vesting schedule. | |
Options Exercised | options were exercised on a cashless basis resulting in the Company issuing shares. |
The total stock compensation expense during the nine-months ended July 31, 2022 was $ .
2021 Stock Incentive Plan
On July 12, 2021, the Board of Directors adopted the 2021 Stock Incentive Plan (the “2021 Plan”). The 2021 Plan was approved by the Company’s stockholders at its Annual General Meeting held on September 14, 2021. The 2021 Plan is identical to the 2017 Plan in all material respects, except that the number of shares available for issuance thereunder is .
As of July 31, 2023, there were a total of shares available for issuance under the 2017 Plan and 2021 Plan.
NOTE 14 – SEGMENT ANALYSIS
Based on the fundamental difference in the types of offering, products and solutions versus services, we operate two distinct reportable segments which are managed separately. Coda Octopus Products (“Marine Technology Business” or “Products Business” or “Products Segment”) operations are comprised primarily of sale and/or rental of underwater technology sonar solutions, comprising hardware and software and support services. Coda Octopus Martech and Coda Octopus Colmek (“Marine Engineering Business” or “Services Segment”) provide engineering services primarily as sub-contractors to prime defense contractors.
Segment operating income is total segment revenue reduced by operating expenses identifiable with the business segment. Corporate includes general corporate administrative costs (“Overhead”).
The Company evaluates performance and allocates resources based upon segment operating income. The accounting policies of the reportable segments are the same as those described in the summary of accounting policies.
There are inter-segment sales which have been eliminated in our financial statements but are disclosed in the tables below for information purposes.
13 |
CODA OCTOPUS GROUP, INC.
Notes to the Consolidated Financial Statements
July 31, 2023, and October 31, 2022
NOTE 14 – SEGMENT ANALYSIS (Continued)
The following tables summarize segment asset and operating balances by reportable segment for the three and nine months ended July 31, 2023 and 2022, respectively.
The Company’s reportable business segments sell their goods and services in four geographic locations:
● | Americas | |
● | Europe | |
● | Australia/Asia | |
● | Middle East/Africa |
Marine Technology Business (Products) | Marine Engineering Business (Services) | Overhead | Total | |||||||||||||
Three Months Ended July 31, 2023 | ||||||||||||||||
Net Revenues | $ | $ | $ | $ | ||||||||||||
Cost of Revenues | ||||||||||||||||
Gross Profit | ||||||||||||||||
Research & Development | ||||||||||||||||
Selling, General & Administrative | ||||||||||||||||
Total Operating Expenses | ||||||||||||||||
Income (Loss) from Operations | ( | ) | ||||||||||||||
Other Income | ||||||||||||||||
Other Income | ||||||||||||||||
Total Other Income | ||||||||||||||||
Income (Loss) before Income Taxes | ( | ) | ||||||||||||||
Income Tax (Expense) Benefit | ||||||||||||||||
Current Tax (Expense) Benefit | ( | ) | ( | ) | ( | ) | ||||||||||
Deferred Tax (Expense) Benefit | ||||||||||||||||
Total Income Tax (Expense) Benefit | ( | ) | ( | ) | ( | ) | ||||||||||
Net Income (Loss) | $ | $ | $ | ( | ) | $ | ||||||||||
Supplemental Disclosures | ||||||||||||||||
Total Assets | $ | $ | $ | $ | ||||||||||||
Total Liabilities | $ | $ | $ | ( | ) | $ | ||||||||||
Revenues from Intercompany Sales – eliminated from sales above | $ | $ | $ | $ | ||||||||||||
Depreciation and Amortization | $ | $ | $ | $ | ||||||||||||
Purchases of Long-lived Assets | $ | $ | $ | $ |
14 |
CODA OCTOPUS GROUP, INC.
Notes to the Consolidated Financial Statements
July 31, 2023, and October 31, 2022
NOTE 14 – SEGMENT ANALYSIS (Continued)
Marine Technology Business (Products) | Marine Engineering Business (Services) | Overhead | Total | |||||||||||||
Three Months Ended July 31, 2022 | ||||||||||||||||
Net Revenues | $ | $ | $ | $ | ||||||||||||
Cost of Revenues | ||||||||||||||||
Gross Profit | ||||||||||||||||
Research & Development | ( | ) | ||||||||||||||
Selling, General & Administrative | ||||||||||||||||
Total Operating Expenses | ||||||||||||||||
Income (Loss) from Operations | ( | ) | ||||||||||||||
Other Income (Expense) | ||||||||||||||||
Other Income | ||||||||||||||||
Interest Expense | ||||||||||||||||
Total Other Income (Expense) | ||||||||||||||||
Income (Loss) before Income Taxes | ( | ) | ||||||||||||||
Income Tax (Expense) Benefit | ||||||||||||||||
Current Tax (Expense) Benefit | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||
Deferred Tax (Expense) Benefit | ||||||||||||||||
Total Income Tax (Expense) Benefit | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||
Net Income (Loss) | $ | $ | $ | ( | ) | $ | ||||||||||
Supplemental Disclosures | ||||||||||||||||
Total Assets | $ | $ | $ | $ | ||||||||||||
Total Liabilities | $ | $ | $ | $ | ||||||||||||
Revenues from Intercompany Sales – eliminated from sales above | $ | $ | $ | $ | ||||||||||||
Depreciation and Amortization | $ | $ | $ | $ | ||||||||||||
Purchases of Long-lived Assets | $ | $ | $ | $ |
15 |
CODA OCTOPUS GROUP, INC.
Notes to the Consolidated Financial Statements
July 31, 2023, and October 31, 2022
NOTE 14 – SEGMENT ANALYSIS (Continued)
Marine Technology Business (Products) | Marine Engineering Business (Services) | Overhead | Total | |||||||||||||
Nine Months Ended July 31, 2023 | ||||||||||||||||
Net Revenues | $ | $ | $ | $ | ||||||||||||
Cost of Revenues | ||||||||||||||||
Gross Profit | ||||||||||||||||
Research & Development | ||||||||||||||||
Selling, General & Administrative | ||||||||||||||||
Total Operating Expenses | ||||||||||||||||
Income (Loss) from Operations | ( | ) | ||||||||||||||
Other Income (Expense) | ||||||||||||||||
Other Income | ||||||||||||||||
Total Other Income (Expense) | ||||||||||||||||
Income (Loss) before Income Taxes | ( | ) | ||||||||||||||
Income Tax (Expense) Benefit | ||||||||||||||||
Current Tax (Expense) Benefit | ( | ) | ( | ) | ( | ) | ||||||||||
Deferred Tax (Expense) Benefit | ||||||||||||||||
Total Income Tax (Expense) Benefit | ( | ) | ( | ) | ( | ) | ||||||||||
Net Income (Loss) | $ | $ | $ | ( | ) | $ | ||||||||||
Supplemental Disclosures | ||||||||||||||||
Total Assets | $ | $ | $ | $ | ||||||||||||
Total Liabilities | $ | $ | $ | ( | ) | $ | ||||||||||
Revenues from Intercompany Sales – eliminated from sales above | $ | $ | $ | $ | ||||||||||||
Depreciation and Amortization | $ | $ | $ | $ | ||||||||||||
Purchases of Long-lived Assets | $ | $ | $ | $ |
16 |
CODA OCTOPUS GROUP, INC.
Notes to the Consolidated Financial Statements