Annual report pursuant to Section 13 and 15(d)

SEGMENT ANALYSIS (Tables)

v3.22.4
SEGMENT ANALYSIS (Tables)
12 Months Ended
Oct. 31, 2022
Segment Reporting [Abstract]  
SCHEDULE OF SEGMENT REPORTING INFORMATION

 

    Marine Technology Business (Products)     Marine Engineering Business (Services)     Overhead     Total  
                         
Year Ended October 31, 2022                                
                                 
Net Revenues   $ 14,724,688     $ 7,501,115     $ -     $ 22,225,803  
                                 
Cost of Revenues     2,941,569       4,093,546       -       7,035,115  
                                 
Gross Profit     11,783,119       3,407,569       -       15,190,688  
                                 
Research & Development     2,207,500       30,420       -       2,237,920  
Selling, General & Administrative     2,563,554       2,654,565       2,730,585       7,948,704  
                                 
Total Operating Expenses     4,771,054       2,684,985       2,730,585       10,186,624  
                                 
Income (Loss) from Operations     7,012,065       722,584       (2,730,585 )     5,004,064  
                                 
Other Income (Expense)                                
Other Income     55,715       79,204       3,056       137,975  
Interest Expense     (9,233 )     (71 )     (400 )     (9,704 )
                                 
Total Other Income     46,482       79,133       2,656     128,271  
                                 
Income (Loss) before Income Taxes     7,058,547       801,717       (2,727,929 )     5,132,335  
                                 
Income Tax (Expense) Benefit                                
Current Tax (Expense) Benefit     (868,162 )     39,422      

(176,400

)    

(1,005,140

)
Deferred Tax Benefit (Expense)     31,907       (41,657 )     183,776       174,026  
                                 
Total Income Tax (Expense) Benefit    

(836,255

)     (2,235 )     

7,376

     

(831,114

)
                                 
Net Income (Loss)   $ 6,222,292     $ 799,482     $

(2,720,553

)   $ 4,301,221  
                                 
Supplemental Disclosures                                
                                 
Total Assets   $ 33,348,805     $ 12,662,109     $ 916,544     $ 46,927,458  
                                 
Total Liabilities   $ 2,432,750     $ 526,195     $ 585,704     $ 3,544,649  
                                 
Revenues from Intercompany Sales - eliminated from sales above   $ 2,406,717     $ 396,015     $ 2,720,000     $ 5,522,732  
                                 
Depreciation and Amortization   $ 602,583     $ 96,776     $ 39,370     $ 738,729  
                                 
Purchases of Long-lived Assets   $ 1,123,475     $ 36,862     $ 90,887     $ 1,251,224  

 

 

CODA OCTOPUS GROUP, INC.

Notes to the Consolidated Financial Statements

October 31, 2022 and 2021

 

NOTE 13 -SEGMENT ANALYSIS (Continued)

 

    Marine Technology Business (Products)     Marine Engineering Business (Services)     Overhead     Total  
                         
Year Ended October 31, 2021                                
                                 
Net Revenues   $ 15,804,222     $ 5,527,305     $ -     $ 21,331,527  
                                 
Cost of Revenues     3,169,835       3,391,974       -       6,561,809  
                                 
Gross Profit     12,634,387       2,135,331       -       14,769,718  
                                 
Research & Development     2,509,107       473,569       -       2,982,676  
Selling, General & Administrative     3,231,733       2,304,300       2,413,492       7,949,525  
                                 
Total Operating Expenses     5,740,840       2,777,869       2,413,492       10,932,201  
                                 
Income (Loss) from Operations     6,893,547       (642,538 )     (2,413,492 )     3,837,517  
                                 
Other Income (Expense)                                
Other Income     354,373       1,079,374       1,635       1,435,382  
Interest Expense     (1,738 )     (365 )     (17,552 )     (19,655 )
                                 
Total Other Income (Expense)     352,635       1,079,009       (15,917 )     1,415,727  
                                 
Income (Loss) before Income Taxes     7,246,182       436,471       (2,429,409 )     5,253,244  
                                 
Income Tax (Expense) Benefit                                
Current Tax Benefit (Expense)     35,032       (51,624 )     -       (16,592 )
Deferred Tax (Expense) Benefit     (418,338 )     409,205       (279,754 )     (288,887 )
                                 
Total Income Tax (Expense) Benefit     (383,306 )     357,581       (279,754 )     (305,479 )
                                 
Net Income (Loss)   $ 6,862,876     $ 794,052     $ (2,709,163 )   $ 4,947,765  
                                 
Supplemental Disclosures                                
                                 
Total Assets   $ 30,631,442     $ 14,117,747     $ 716,230     $ 45,465,419  
                                 
Total Liabilities   $ 3,166,999     $ 849,306     $ 400,041     $ 4,416,346  
                                 
Revenues from Intercompany Sales - eliminated from sales above   $ 2,075,387     $ 355,608     $ 3,470,000     $ 5,900,995  
                                 
Depreciation and Amortization   $ 780,434     $ 114,022     $ 29,617     $ 924,073  
                                 
Purchases of Long-lived Assets   $ 793,995     $ 51,907     $ 118,302     $ 964,204