Quarterly report pursuant to Section 13 or 15(d)

Intangible Assets and Goodwill

v3.5.0.2
Intangible Assets and Goodwill
3 Months Ended
Jan. 31, 2011
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Assets and Goodwill

NOTE 7 - INTANGIBLE ASSETS AND GOODWILL

 

The Company accounts for intangible assets and goodwill in accordance with ASC 350. Goodwill and Other Intangible Assets, are evaluated on an annual basis, and when there is reason to believe that their values have been diminished or impaired write-downs will be included in results from operations.

 

The identifiable intangible assets acquired and their carrying value at January 31, 2011 and October 31, 2010 is:

 

    2011     2010  
Customer relationships (weighted average life of 10 years)   $ 724,243     $ 723,127  
Non-compete agreements (weighted average life of 3 years)     233,754       230,981  
Patents (weighted average life of 10 years)     95,191       86,539  
Licenses (weighted average life of 2 years)     100,000       100,000  
Total amortized identifiable intangible assets - gross carrying value     1,153,188       1,140,647  
Less accumulated amortization and impairment     (584,834 )     (600,908 )
                 
Net     568,354       539,739  
                 
Residual value   $ 568,354     $ 539,739  

 

 

Our acquisition of Dragon Design Ltd (“Dragon”) in December 2008 resulted in the valuation of Dragon’s customer relationships and covenants not to compete as intangible assets, which have an estimated useful life of 3 years each, and as such are being amortized on a straight-line basis over that period. In addition, we recognized goodwill of $282,533 that represents the excess of the purchase price we paid over the fair value of Dragon’s net tangible and intangible assets we acquired. See Note 15 for current information on the status of Dragon Design Ltd.

 

Our acquisition of the assets of Tactical Intelligence, LLC (“Tactical”) In November 2008 resulted in the valuation of Tactical’s customer relationships and covenants not to compete as intangible assets, which have an estimated useful life of 3 years each, and as such are being amortized monthly over that period. In addition, we recognized goodwill of $142,430 that represents the excess of the purchase price we paid over the fair value of Tactical’s net tangible and intangible assets acquired. See Note 15 for current information on the status of Tactical Intelligence, LLC.

 

Estimated annual amortization expense as of January 31, 2011 is as follows:

 

2011 – remaining period   $ 57,523  
2012     76,696  
2013     76,696  
2014 and thereafter     357,439  
         
Total   $ 568,354  

 

Amortization of patents, customer relationships, non-compete agreements and licenses included as a charge to operations amounted to $19,533 and $38,477 for the period ended January 31, 2011 and 2010, respectively. Goodwill is not being amortized.

 

As a result of the acquisitions of Martech, Colmek, Dragon and Tactical, the Company has goodwill in the amount of $3,350,168 as of January 31, 2011.The carrying amount of goodwill as of January 31, 2011 and October 31, 2010 is recorded below.

 

    2011     2010  
Beginning goodwill balance at November 1:                
Coda Octopus Colmek, Inc.   $ 2,038,669     $ 2,038,669  
Coda Octopus Martech Ltd     998,591       998,591  
Coda Octopus Products Ltd     62,315       62,315  
Goodwill recorded upon acquisition:                
Dragon Design Ltd     282,533       282,533  
                 
Total     3,382,108       3,382,108  
                 
Less impairment     (31,940 )     -  
                 
Balance at January 31, 2011 and October 31, 2010   $ 3,350,168     $ 3,382,108  

 

Considerable management judgment is necessary to estimate fair value. We enlist the assistance of an independent valuation consultant to determine the values of our intangible assets and goodwill, both at the dates of acquisition and at specific dates annually. Based on various market factors and projections used by management, actual results could vary significantly from managements’ estimates.

 

See Note 15 of the Unaudited Condensed Consolidated Financial Statement for current information on the status of Dragon and Tactical.