| SCHEDULE OF SEGMENT REPORTING INFORMATION |
SCHEDULE OF SEGMENT REPORTING INFORMATION
| |
|
Marine
Technology Business (“Products”) |
|
|
Acoustic
Sensors and Materials Business (“PAL”) |
|
|
Defense Engineering Services
Business (“Services”)
|
|
|
Corporate |
|
|
Total |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Year Ended October 31, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Revenues |
|
$ |
13,221,339 |
|
|
$ |
5,409,954 |
|
|
$ |
7,931,833 |
|
|
$ |
- |
|
|
$ |
26,563,126 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cost of Revenues |
|
|
3,375,922 |
|
|
|
2,237,430 |
|
|
|
3,287,406 |
|
|
|
- |
|
|
|
8,900,758 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gross Profit |
|
|
9,845,417 |
|
|
|
3,172,524 |
|
|
|
4,644,427 |
|
|
|
- |
|
|
|
17,662,368 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Research & Development |
|
|
1,858,139 |
|
|
|
414,370 |
|
|
|
175,253 |
|
|
|
- |
|
|
|
2,447,762 |
|
| Selling, General &
Administrative |
|
|
4,091,421 |
|
|
|
1,920,985 |
|
|
|
2,466,341 |
|
|
|
2,199,831 |
|
|
|
10,678,578 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Operating Expenses |
|
|
5,949,560 |
|
|
|
2,335,355 |
|
|
|
2,641,594 |
|
|
|
2,199,831 |
|
|
|
13,126,340 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income (Loss) from Operations |
|
|
3,895,857 |
|
|
|
837,169 |
|
|
|
2,002,833 |
|
|
|
(2,199,831 |
) |
|
|
4,536,028 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other Income |
|
|
73,331 |
|
|
|
194,761 |
|
|
|
- |
|
|
|
- |
|
|
|
268,092 |
|
| Interest Income |
|
|
505,465 |
|
|
|
5,661 |
|
|
|
107,106 |
|
|
|
89,865 |
|
|
|
708,097 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total
Other Income |
|
|
578,796 |
|
|
|
200,422 |
|
|
|
107,106 |
|
|
|
89,865 |
|
|
|
976,189 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income Tax Expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Current Tax Expense |
|
|
201,167 |
|
|
|
43,118 |
|
|
|
183,338 |
|
|
|
722,192 |
|
|
|
1,149,815 |
|
| Deferred
Tax Expense (Benefit) |
|
|
188,755 |
|
|
|
91,045 |
|
|
|
13,252 |
|
|
|
(60,580 |
) |
|
|
232,472 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Income Tax Expense |
|
|
389,922 |
|
|
|
134,163 |
|
|
|
196,590 |
|
|
|
661,612 |
|
|
|
1,382,287 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net
Income (Loss) |
|
$ |
4,084,731 |
|
|
$ |
903,428 |
|
|
$ |
1,913,349 |
|
|
$ |
(2,771,578 |
) |
|
$ |
4,129,930 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Supplemental Disclosures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Assets |
|
$ |
38,279,403 |
|
|
$ |
7,100,814 |
|
|
$ |
14,766,853 |
|
|
$ |
4,346,492 |
|
|
$ |
64,493,562 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Liabilities |
|
$ |
2,969,095 |
|
|
$ |
1,376,533 |
|
|
$ |
1,198,902 |
|
|
$ |
833,618 |
|
|
$ |
6,378,148 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revenues from Intercompany Sales - eliminated
from sales above |
|
$ |
6,144,638 |
|
|
$ |
51,896 |
|
|
$ |
374,311 |
|
|
$ |
2,600,000 |
|
|
$ |
9,170,845 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Depreciation and Amortization |
|
$ |
563,530 |
|
|
$ |
710,565 |
|
|
$ |
65,480 |
|
|
$ |
51,935 |
|
|
$ |
1,391,510 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Purchases of Long-lived Assets |
|
$ |
531,792 |
|
|
$ |
248,560 |
|
|
$ |
53,980 |
|
|
$ |
336,386 |
|
|
$ |
1,170,718 |
|
CODA
OCTOPUS GROUP, INC.
Notes
to the Consolidated Financial Statements
October
31, 2025 and 2024
| |
|
Marine
Technology Business (“Products”) |
|
|
Defense Engineering Services
Business (“Services”)
|
|
|
Corporate |
|
|
Total |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Year Ended October 31, 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Revenues |
|
$ |
12,806,603 |
|
|
$ |
7,509,558 |
|
|
$ |
- |
|
|
$ |
20,316,161 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cost of Revenues |
|
|
2,824,541 |
|
|
|
3,318,515 |
|
|
|
- |
|
|
|
6,143,056 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gross Profit |
|
|
9,982,062 |
|
|
|
4,191,043 |
|
|
|
- |
|
|
|
14,173,105 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Research & Development |
|
|
2,019,112 |
|
|
|
223,317 |
|
|
|
- |
|
|
|
2,242,429 |
|
| Selling, General &
Administrative |
|
|
3,814,860 |
|
|
|
2,248,493 |
|
|
|
2,283,192 |
|
|
|
8,346,545 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Operating Expenses |
|
|
5,833,972 |
|
|
|
2,471,810 |
|
|
|
2,283,192 |
|
|
|
10,588,974 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income (Loss) from Operations |
|
|
4,148,090 |
|
|
|
1,719,233 |
|
|
|
(2,283,192 |
) |
|
|
3,584,131 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other Income |
|
|
53,960 |
|
|
|
34,422 |
|
|
|
- |
|
|
|
88,382 |
|
| Interest Income |
|
|
657,817 |
|
|
|
198,239 |
|
|
|
82,719 |
|
|
|
938,775 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total
Other Income |
|
|
711,777 |
|
|
|
232,661 |
|
|
|
82,719 |
|
|
|
1,027,157 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income Tax Expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Current Tax Expense |
|
|
316,955 |
|
|
|
169,374 |
|
|
|
227,341 |
|
|
|
713,670 |
|
| Deferred
Tax (Benefit) Expense |
|
|
(5,655 |
) |
|
|
19,169 |
|
|
|
238,108 |
|
|
|
251,622 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Income Tax Expense |
|
|
311,300 |
|
|
|
188,543 |
|
|
|
465,449 |
|
|
|
965,292 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net
Income (Loss) |
|
$ |
4,548,567 |
|
|
$ |
1,763,351 |
|
|
$ |
(2,665,922 |
) |
|
$ |
3,645,996 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| *Supplemental
Disclosures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total
Assets* |
|
$ |
40,922,453 |
|
|
$ |
13,404,567 |
|
|
$ |
3,217,524 |
|
|
$ |
57,544,544 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total
Liabilities* |
|
$ |
3,072,876 |
|
|
$ |
842,450 |
|
|
$ |
500,695 |
|
|
$ |
4,416,021 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revenues
from Intercompany Sales - eliminated from sales above* |
|
$ |
3,367,839 |
|
|
$ |
238,143 |
|
|
$ |
1,266,000 |
|
|
$ |
4,871,982 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Depreciation
and Amortization* |
|
$ |
632,882 |
|
|
$ |
88,166 |
|
|
$ |
49,487 |
|
|
$ |
770,535 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Purchases
of Long-lived Assets* |
|
$ |
345,191 |
|
|
$ |
23,786 |
|
|
$ |
89,103 |
|
|
$ |
458,080 |
|
| |
* |
In the 2024 FY Supplemental Disclosures Information, the Marine Technology
Business Disclosure under “Total Assets” includes $4,529,648
of assets pertaining to PAL and under “Total Liabilities” includes $1,455,145
of liabilities pertaining to PAL. There was no Revenue from Intercompany Sales, Depreciation and Amortization or Purchases of
Long-lived Assets pertaining to PAL. |
|