Annual report [Section 13 and 15(d), not S-K Item 405]

SEGMENT ANALYSIS (Tables)

v3.25.4
SEGMENT ANALYSIS (Tables)
12 Months Ended
Oct. 31, 2025
Segment Reporting [Abstract]  
SCHEDULE OF SEGMENT REPORTING INFORMATION

 

    Marine Technology Business (“Products”)     Acoustic Sensors and Materials Business (“PAL”)    

Defense Engineering Services

Business (“Services”)

    Corporate     Total  
                               
Year Ended October 31, 2025                                        
                                         
Net Revenues   $

13,221,339

    $ 5,409,954     $ 7,931,833     $ -     $

26,563,126

 
                                         
Cost of Revenues     3,375,922       2,237,430       3,287,406       -       8,900,758  
                                         
Gross Profit    

9,845,417

      3,172,524       4,644,427       -      

17,662,368

 
                                         
Research & Development     1,858,139       414,370       175,253       -       2,447,762  
Selling, General & Administrative     4,091,421      

1,920,985

      2,466,341       2,199,831      

10,678,578

 
                                         
Total Operating Expenses     5,949,560      

2,335,355

      2,641,594       2,199,831      

13,126,340

 
                                         
Income (Loss) from Operations    

3,895,857

     

837,169

      2,002,833       (2,199,831 )    

4,536,028

 
                                         
Other Income                                        
Other Income     73,331       194,761       -       -       268,092  
Interest Income     505,465       5,661       107,106       89,865       708,097  
                                         
Total Other Income     578,796       200,422       107,106       89,865       976,189  
                                         
Income (Loss) before Income Taxes    

4,474,653

     

1,037,591

      2,109,939       (2,109,966 )    

5,512,217

 
                                         
Income Tax Expense                                        
Current Tax Expense     201,167       43,118       183,338       722,192       1,149,815  
Deferred Tax Expense (Benefit)     188,755       91,045       13,252       (60,580 )    

232,472

                                         
Total Income Tax Expense     389,922       134,163       196,590       661,612       1,382,287  
                                         
Net Income (Loss)   $

4,084,731

    $

903,428

    $ 1,913,349     $ (2,771,578 )   $

4,129,930

 
                                         
Supplemental Disclosures                                        
                                         
Total Assets   $

38,279,403

    $

7,100,814

    $ 14,766,853     $ 4,346,492     $

64,493,562

 
                                         
Total Liabilities   $

2,969,095

    $ 1,376,533     $ 1,198,902     $ 833,618     $

6,378,148

 
                                         
Revenues from Intercompany Sales - eliminated from sales above   $ 6,144,638     $ 51,896     $ 374,311     $ 2,600,000     $ 9,170,845  
                                         
Depreciation and Amortization   $ 563,530     $

710,565

    $ 65,480     $ 51,935     $

1,391,510

 
                                         
Purchases of Long-lived Assets   $ 531,792     $ 248,560     $

53,980

    $ 336,386     $

1,170,718

 

 

 

CODA OCTOPUS GROUP, INC.

Notes to the Consolidated Financial Statements

October 31, 2025 and 2024

 

    Marine Technology Business (“Products”)    

Defense Engineering Services

Business (“Services”)

    Corporate     Total  
                         
Year Ended October 31, 2024                                
                                 
Net Revenues   $ 12,806,603     $ 7,509,558     $ -     $ 20,316,161  
                                 
Cost of Revenues     2,824,541       3,318,515       -       6,143,056  
                                 
Gross Profit     9,982,062       4,191,043       -       14,173,105  
                                 
Research & Development     2,019,112       223,317       -       2,242,429  
Selling, General & Administrative     3,814,860       2,248,493       2,283,192       8,346,545  
                                 
Total Operating Expenses     5,833,972       2,471,810       2,283,192       10,588,974  
                                 
Income (Loss) from Operations     4,148,090       1,719,233       (2,283,192 )     3,584,131  
                                 
Other Income                                
Other Income     53,960       34,422       -       88,382  
Interest Income     657,817       198,239       82,719       938,775  
                                 
Total Other Income     711,777       232,661       82,719       1,027,157  
                                 
Income (Loss) before Income Taxes     4,859,867       1,951,894       (2,200,473 )     4,611,288  
                                 
Income Tax Expense                                
Current Tax Expense     316,955       169,374       227,341       713,670  
Deferred Tax (Benefit) Expense     (5,655 )     19,169       238,108       251,622  
                                 
Total Income Tax Expense     311,300       188,543       465,449       965,292  
                                 
Net Income (Loss)   $ 4,548,567     $ 1,763,351     $ (2,665,922 )   $ 3,645,996  
                                 
*Supplemental Disclosures                                
                                 
Total Assets   $ 40,922,453     $ 13,404,567     $ 3,217,524     $ 57,544,544  
                                 
Total Liabilities   $ 3,072,876     $ 842,450     $ 500,695     $ 4,416,021  
                                 
Revenues from Intercompany Sales - eliminated from sales above   $ 3,367,839     $ 238,143     $ 1,266,000     $ 4,871,982  
                                 
Depreciation and Amortization   $ 632,882     $ 88,166     $ 49,487     $ 770,535  
                                 
Purchases of Long-lived Assets   $ 345,191     $ 23,786     $ 89,103     $ 458,080  

 

  * In the 2024 FY Supplemental Disclosures Information, the Marine Technology Business Disclosure under “Total Assets” includes $4,529,648 of assets pertaining to PAL and under “Total Liabilities” includes $1,455,145 of liabilities pertaining to PAL. There was no Revenue from Intercompany Sales, Depreciation and Amortization or Purchases of Long-lived Assets pertaining to PAL.